| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,970 | 2,970 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 458140AS9 INTEL CORP SR NT 07/ | ||
| 58933YAR6 MERCK & CO INC 02/10 | ||
| 713448DF2 PEPSICO INC 02/24/16 | 196,996 | 199,692 |
| 872540AQ2 THE TJX COMPANIES IN | 271,607 | 296,958 |
| 92826CAD4 VISA INC SR GLBL NT | ||
| 06406RAV9 BANK OF NEW YORK MEL | 89,926 | 97,842 |
| 29446MAE2 EQUINOR ASA 04/06/20 | 97,389 | 99,277 |
| 718172CB3 PHILIP MORRIS INTERN | 96,350 | 98,931 |
| 808513AQ8 THE CHARLES SCHWAB C | 147,108 | 148,806 |
| 88579YAR2 3M CO 08/07/15 3.000 | ||
| 110122DE5 BRISTOL-MYERS SQUIBB | ||
| 14913R2G1 CATERPILLAR FINANCIA | 173,520 | 191,700 |
| 24422EVB2 JOHN DEERE CAPITAL C | 184,414 | 197,830 |
| 24422EWV7 JOHN DEERE CAPITAL C | 103,046 | 102,321 |
| 74460DAD1 PUBLIC STORAGE 04/12 | 182,466 | 195,924 |
| 822582CB6 SHELL INTERNATIONAL | 197,466 | 199,916 |
| 91324PDE9 UNITEDHEALTH GROUP I | 183,832 | 197,192 |
| 961214EW9 WESTPAC BANKING CORP | 174,090 | 189,730 |
| 017175AE0 ALLEGHANY CORP 05/18 | 189,446 | 195,244 |
| 30231GBE1 EXXON MOBIL CORP. 08 | 178,958 | 190,942 |
| 716973AE2 PFIZER INVEST ENTE P | 201,558 | 202,120 |
| 747525BV4 QUALCOMM INC. 05/21/ | 203,464 | 204,288 |
| 882508BJ2 TEXAS INSTRUMENTS IN | 180,858 | 182,062 |
| 89236TMT9 TOYOTA MOTOR CREDIT | 195,500 | 203,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 36,521 | 1,161,060 |
| 023135106 AMAZON.COM INC | 105,156 | 415,476 |
| 037833100 APPLE INC | 12,430 | 1,027,631 |
| 084670702 BERKSHIRE HATHAWAY I | 97,653 | 459,925 |
| 11135F101 BROADCOM INC | 102,908 | 1,384,400 |
| 17275R102 CISCO SYSTEMS INC | 125,308 | 353,183 |
| 172908105 CINTAS CORP | 125,073 | 346,049 |
| 22160K105 COSTCO WHOLESALE COR | 122,418 | 332,001 |
| 235851102 DANAHER CORP | 98,427 | 262,113 |
| 254687106 DISNEY WALT CO | 52,000 | 177,481 |
| 26441C204 DUKE ENERGY CORP | 56,332 | 89,666 |
| 278865100 ECOLAB INC | 19,790 | 240,206 |
| 30231G102 EXXON MOBIL CORP | 159,430 | 233,460 |
| 30303M102 META PLATFORMS INC C | 156,160 | 570,978 |
| 437076102 HOME DEPOT INC | 83,359 | 237,429 |
| 46625H100 JPMORGAN CHASE & CO | 92,528 | 517,163 |
| 478160104 JOHNSON & JOHNSON | 11,744 | 206,950 |
| 57636Q104 MASTERCARD INC | 68,625 | 456,704 |
| 580135101 MCDONALDS CORP | 66,016 | 122,252 |
| 594918104 MICROSOFT CORP | 6,009 | 922,263 |
| 654106103 NIKE INC | 37,114 | 175,203 |
| 68389X105 ORACLE CORPORATION | 203,330 | 338,169 |
| 713448108 PEPSICO INC | 12,325 | 114,816 |
| 742718109 PROCTER & GAMBLE CO | 89,784 | 156,208 |
| 78409V104 S&P GLOBAL INC | 114,779 | 287,425 |
| 824348106 SHERWIN WILLIAMS CO | 156,800 | 259,224 |
| 883556102 THERMO FISHER SCIENT | 100,652 | 304,211 |
| 907818108 UNION PAC CORP | 119,152 | 161,924 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 931142103 WALMART INC | 127,266 | 430,488 |
| 94106L109 WASTE MGMT INC DEL | 120,279 | 251,568 |
| 571748102 MARSH & MCLENNAN COS | ||
| 67066G104 NVIDIA CORP | 107,064 | 1,678,500 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 025537101 AMERICAN ELEC PWR IN | 70,763 | 108,391 |
| 98978V103 ZOETIS INC | ||
| 040413205 ARISTA NETWORKS INC | 151,665 | 196,545 |
| 09290D101 BLACKROCK INC | 136,043 | 283,640 |
| 36828A101 GE VERNOVA INC | 133,052 | 261,428 |
| 427866108 THE HERSHEY COMPANY | ||
| 532457108 LILLY (ELI) & CO | 120,302 | 161,202 |
| 863667101 STRYKER CORP | ||
| 872540109 TJX COS INC | 113,340 | 153,610 |
| 969457100 WILLIAMS COS INC | 197,634 | 210,385 |
| G29183103 EATON CORP PLC SHS S | 183,862 | 183,143 |
| 097023105 BOEING CO | 163,430 | 195,408 |
| 14040H105 CAPITAL ONE FINL COR | 169,216 | 193,888 |
| 61174X109 MONSTER BEVERAGE COR | 134,066 | 214,676 |
| 718172109 PHILIP MORRIS INTL I | 122,943 | 128,320 |
| 74256W584 PRINCIPAL MIDCAP CL | 653,234 | 937,761 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 091936237 ISHARES RUSSELL SM M | AT COST | 659,196 | 1,031,369 |
| 31371MCF2 FN 255770 06/01/05 5 | |||
| 36202ET25 GN 004169 06/01/08 5 | |||
| 36212KY72 GN 536334 10/01/00 7 | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 587,909 | 1,537,690 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 320,705 | 535,865 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 140,655 | 201,660 |
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 204,225 | 233,625 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 475,878 | 506,605 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 170,000 | 169,264 |
| 74256W584 PRINCIPAL MIDCAP CL |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9940338Y7 FARMERS MERCHANTS BA | 49,397 | 49,397 | 1,323,128 |
| Description | Amount |
|---|---|
| S-CORP ADJUSTMENT | 208,788 |
| MUTUAL FUND TIMING ADJ | 153 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTEMENT EXPENSES | 48 | 48 | 0 | |
| PARTNERSHIP EXPENSES | 105 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 3,142 | 0 | |
| PARTNERSHIP INCOME | 208,893 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 27,951 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 36,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,182 | 1,182 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 396 | 396 | 0 |