| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2020-08-01 | 1,937,507 | L | ||||||
| BUILDING | 2020-08-01 | 4,742,493 | 537,076 | SL | 39 | 121,602 | 121,602 | 121,602 | |
| BUILDING - CONSTRU | 2020-08-01 | 39,394 | 4,461 | SL | 39 | 1,010 | 1,010 | 1,010 | |
| BUILDING - CONSTRU | 2020-12-01 | 28,250 | 2,956 | SL | 39 | 724 | 724 | 724 | |
| BUILDING - CONSTRU | 2021-01-01 | 142,708 | 14,636 | SL | 39 | 3,659 | 3,659 | 3,659 | |
| BUILDING - CONSTRU | 2021-08-01 | 35,705 | 3,129 | SL | 39 | 916 | 916 | 916 | |
| FURNITURE | 2023-08-01 | 16,867 | 3,414 | SL | 7 | 2,410 | 2,410 | 2,410 | |
| FURNITURE | 2023-11-01 | 16,867 | 2,812 | SL | 7 | 2,410 | 2,410 | 2,410 | |
| BUILDING-CONSTRU | 2024-10-01 | 30,795 | 197 | SL | 39 | 790 | 790 | 790 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY #4945 | 1,683,366 | 1,666,558 |
| FIDELITY #0360 | 124,932 | 126,816 |
| FIDELITY #0361 | 41,662 | 41,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY #4907 & #4908 | 857,797 | 1,179,234 |
| FIDELITY #4945 | 1,666,610 | 2,037,825 |
| FIDELITY #0361 | 484,943 | 740,641 |
| FIDELITY #0432 | 129,776 | 262,474 |
| FIDELITY #6558 | 389,426 | 536,151 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BGV IV LP | AT COST | 161,533 | 275,649 |
| LPL FINANCIAL #9364 | AT COST | 854,982 | 975,571 |
| FIDELITY #4945 | AT COST | 930,388 | 1,608,011 |
| FIDELITY # 6558 | AT COST | 7,353 | 6,849 |
| FIDELITY # 0361 | 44,849 | 39,885 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 36 | 36 | 0 | |
| OTHER INSURANCE | 42,476 | 42,476 | 0 | |
| MAINTENANCE | 37,494 | 37,494 | 0 | |
| REPAIRS | 39,556 | 39,556 | 0 | |
| LANDSCAPING | 35,730 | 35,730 | 0 | |
| OTHER EXPENSES | 1,132 | 1,132 | 0 | |
| Rent and Royalty Expense | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| partnership income | -4,740 | -4,740 |
| Description | Amount |
|---|---|
| TAX COST BASIS ADJUSTMENT | 210,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEE | 132,173 | 132,173 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 12,544 | 0 | 0 | |
| CHARITABLE REGISTRATION | 512 | 0 | 512 | |
| FOREIGN TAXES | 2,601 | 2,601 | 0 | |
| REAL ESTATE TAXES | 68,182 | 68,182 | 0 |