| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,125 | 375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC-CL A | 2,154 | 39,125 |
| 037833100 APPLE INC | 1,288 | 28,545 |
| 149123101 CATERPILLAR INC | 4,884 | 17,186 |
| 166764100 CHEVRON CORP | 1,629 | 6,704 |
| 17275R102 CISCO SYSTEMS INC | 3,227 | 17,332 |
| 235851102 DANAHER CORP | 1,532 | 17,169 |
| 278865100 ECOLAB INC | 3,909 | 19,689 |
| 30231G102 EXXON MOBIL CORP | 960 | 7,822 |
| 337738108 FISERV INC | 1,387 | 6,717 |
| 478160104 JOHNSON & JOHNSON | 3,410 | 10,348 |
| 594918104 MICROSOFT CORP | 2,266 | 36,272 |
| 67066G104 NVIDIA CORP | 1,532 | 46,812 |
| 742718109 PROCTER & GAMBLE CO/ | 1,028 | 14,331 |
| 863667101 STRYKER CORP | 2,676 | 17,574 |
| 92338C103 VERALTO CORP | 267 | 3,293 |
| 94106L109 WASTE MANAGEMENT INC | 4,044 | 5,273 |
| 81369Y852 STATE STREET COMMUNI | 5,254 | 11,772 |
| 25434V500 DIMENSIONAL US SMALL | 23,131 | 25,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09250J734 BLACKROCK EVNT DRVN | 4,009 | 4,009 | 4,417 |
| 09260B887 BLACKROCK INCOME FUN | 30,224 | 30,224 | 28,599 |
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 10,115 | 10,115 | 12,514 |
| 19248X307 COHEN & STEER PR SEC | 4,734 | 4,708 | 4,296 |
| 19249L302 COHEN & STEERS LOW D | 43,181 | 43,101 | 41,007 |
| XXX-XX-XXXX GATEWAY FUND-Y | 8,720 | 8,720 | 15,119 |
| XXX-XX-XXXX ISHARES MSCI EMG MKT | 11,688 | 11,688 | 14,409 |
| 46432F842 ISHARES CORE MSCI EA | 17,844 | 17,844 | 24,602 |
| 48121L114 JPMORGAN STRAT INC O | 30,290 | 0 | 0 |
| 48127B862 JPMORGAN SMALL CAP E | 24,403 | 0 | 0 |
| 55273E822 MFS INTL INTRINSIC V | 13,814 | 12,269 | 23,610 |
| 78462F103 SPDR S&P 500 ETF TRU | 22,933 | 22,933 | 109,107 |
| 81369Y803 TECHNOLOGY SELECT SE | 4,877 | 0 | 0 |
| 81369Y852 COMM SERV SELECT SEC | 5,254 | 0 | 0 |
| XXX-XX-XXXX VANGUARD SHORT-TERM | 18,474 | 18,474 | 18,696 |
| 92204A504 VANGUARD HEALTH CARE | 4,859 | 4,859 | 7,196 |
| 31428Q101 FED HERM TTL RTRN BN | 50,739 | 50,739 | 48,381 |
| XXX-XX-XXXX ISHARES CORE U.S. AG | 33,628 | 33,628 | 34,059 |
| XXX-XX-XXXX ISHARES MSCI EMERGIN | 7,449 | 7,449 | 10,285 |
| XXX-XX-XXXX VANGUARD FTSE ALL-WO | 9,434 | 9,434 | 13,314 |
| 09260C307 BLCKRCK SYST MULTI-S | 11,560 | 11,560 | 12,185 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 653 |
| ROUNDING | 6 |
| COST BASIS ADJUSTMENT | 103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 12,212 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 1,787 | 1,787 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,039 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 164 | 164 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |