| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,100 | 0 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,353.65 FANNIE MAE REMICS FNR 2018-16 LE 3% 5/25/2047 | 1,344 | 1,280 |
| 5,000 TORONTO-DOMINION BANK/THE 5.156% 1/10/2028 | 4,998 | 5,113 |
| 5,000 UNITEDHEALTH GROUP INC 5.35% 2/15/2033 | 5,078 | 5,217 |
| 5,000 KROGER CO/THE 8% 9/15/2029 | 5,514 | 5,601 |
| 15,000 KROGER CO/THE 8% 9/15/2029 | 16,513 | 16,804 |
| 10,000 MCDONALD'S CORP 6.3% 10/15/2037 | 10,285 | 11,140 |
| 15,000 PIONEER NATURAL RESOURCES CO 7.2% 1/15/2028 | 15,767 | 15,920 |
| 15,000 REPUBLIC SERVICES INC 5% 12/15/2033 | 14,769 | 15,538 |
| 10,000 ROSS STORES INC 4.7% 4/15/2027 | 10,037 | 10,054 |
| 15,000 ROYAL BANK OF CANADA 5.2% 1/30/2034 | 14,887 | 15,051 |
| 10,000 TORONTO-DOMINION BANK/THE 5.156% 1/10/2028 | 9,996 | 10,226 |
| 10,000 UNITEDHEALTH GROUP INC 5.35% 2/15/2033 | 10,157 | 10,435 |
| 5,000 BANK OF NEW YORK MELLON CORP/THE VARIABLE 4.625% | 4,679 | 4,968 |
| 1,500 NUVEEN PREFERRED SECURITIES FUND | 23,700 | 24,420 |
| 3,740.46 FANNIE MAE REMICS FNR 2013-30 GK 2.5% 1/25/2043 | 3,747 | 3,459 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS ALPHABET INC | 1,695 | 31,300 |
| 100 SHS AMAZON.COM INC | 8,015 | 23,082 |
| 125 SHS APPLE INC | 3,595 | 33,982 |
| 125 SHS CONOCOPHILLIPS | 7,036 | 11,701 |
| 150 SHS BROADCOM INC | 6,430 | 51,915 |
| 225 SHS ARES MANAGEMENT CORP | 21,045 | 36,367 |
| 25 SHS COSTCO WHOLESALE CORP | 4,979 | 21,558 |
| 250 SHS AMAZON.COM INC | 13,693 | 57,705 |
| 35 SHS EATON CORP PLC | 7,786 | 11,148 |
| 350 SHS ALPHABET INC | 5,932 | 109,550 |
| 350 SHS APPLE INC | 9,943 | 95,151 |
| 15 SHS BLACKROCK INC | 7,850 | 16,055 |
| 50 SHS DIGITAL REALTY TRUST INC | 6,296 | 7,735 |
| 75 SHS ARES MANAGEMENT CORP | 7,015 | 12,122 |
| 75 SHS DUKE ENERGY CORP | 8,114 | 8,791 |
| 70 SHS BOSTON SCIENTIFIC CORP | 7,209 | 6,674 |
| 40 SHS ECOLAB INC | 2,602 | 10,501 |
| 30 SHS ELI LILLY & CO | 9,478 | 32,240 |
| 25 SHS HOME DEPOT INC/THE | 1,323 | 8,602 |
| 75 SHS INTERCONTINENTAL EXCHANGE INC | 3,814 | 12,147 |
| 75 SHS MERCK & CO INC | 8,073 | 7,895 |
| 50 SHS MICROSOFT CORP | 2,578 | 24,181 |
| 125 SHS MORGAN STANLEY | 10,139 | 22,191 |
| 65 SHS PEPSICO INC | 8,252 | 9,329 |
| 65 SHS PROCTER & GAMBLE CO/THE | 8,525 | 9,315 |
| 20 SHS S&P GLOBAL INC | 9,841 | 10,452 |
| 50 SHS TEXAS INSTRUMENTS INC | 4,492 | 8,674 |
| 40 SHS VISA INC | 1,278 | 14,028 |
| 20 SHS WASTE MANAGEMENT INC | 4,171 | 4,394 |
| 50 SHS BLACKROCK INC | 9,933 | 53,517 |
| 500 SHS BROADCOM INC | 17,756 | 173,050 |
| 500 SHS CISCO SYSTEMS INC | 26,008 | 38,515 |
| 375 SHS CONOCOPHILLIPS | 21,108 | 35,104 |
| 75 SHS COSTCO WHOLESALE CORP | 14,937 | 64,676 |
| 150 SHS DIGITAL REALTY TRUST INC | 18,887 | 23,207 |
| 100 SHS EATON CORP PLC | 22,247 | 31,851 |
| 135 SHS ECOLAB INC | 8,782 | 35,440 |
| 115 SHS ELI LILLY & CO | 35,491 | 123,588 |
| 100 SHS HOME DEPOT INC/THE | 5,293 | 34,410 |
| 225 SHS INTERCONTINENTAL EXCHANGE INC | 11,308 | 36,441 |
| 275 SHS MERCK & CO INC | 29,601 | 28,947 |
| 200 SHS MICROSOFT & CO INC | 10,312 | 96,724 |
| 375 SHS MORGAN STANLEY | 28,163 | 66,574 |
| 200 SHS PEPSICO INC | 22,104 | 28,704 |
| 200 SHS PROCTER & GAMBLE CO/THE | 22,760 | 28,662 |
| 60 SHS S&P GLOBAL INC | 29,524 | 31,355 |
| 200 SHS TEXAS INSTRUMENTS INC | 15,450 | 34,698 |
| 135 SHS VISA INC | 4,313 | 47,346 |
| 100 SHS WASTE MANAGEMENT INC | 20,857 | 21,971 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 175 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 11,878 | 21,031 |
| 185 SHS ISHARES MBS ETF | AT COST | 17,186 | 17,616 |
| 200 SHS JPMORGAN ULTRA-SHORT INCOME ETF | AT COST | 10,096 | 10,118 |
| 225 SHS ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 19,515 | 18,634 |
| 247.346 SHS EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 9,317 | 9,224 |
| 300 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 22,123 | 28,881 |
| 350 SHS PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND | AT COST | 3,849 | 3,301 |
| 500 SHS ISHARES MBS ETF | AT COST | 46,296 | 47,610 |
| 500 SHS SCHWAB INTERMDEIATE-TERM U.S. TREASURY ETF | AT COST | 14,732 | 12,540 |
| 575 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 35,695 | 69,104 |
| 600 SHS ISHARES ESG AWARE U.S. AGGREGATE BOND ETF | AT COST | 28,269 | 28,710 |
| 75 SHS ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 7,411 | 6,537 |
| 75 SHS ISHARES 7-10 YEAR TREASURY BOND ETF | AT COST | 7,225 | 7,212 |
| 50 SHS ISHARES CORE S&P 500 ETF | AT COST | 10,269 | 34,247 |
| 250 SHS JPMORGAN EQUITY PREMIUM INCOME ETF | AT COST | 14,468 | 14,310 |
| 300 SHS JPMORGAN NASDAQ EQUITY PREMIUM ETF | AT COST | 14,041 | 17,436 |
| 295 SHS ISHARES 1-5 YEAR INVESTMENT GRADE CORPORATE BOND ETF | AT COST | 15,109 | 15,600 |
| 135 SHS ISHARES CORE S&P ETF | AT COST | 26,800 | 92,467 |
| 750 SHS JPMORGAN EQUITY PREMIUM ETF | AT COST | 41,050 | 42,930 |
| 1,000 SHS JPMORGAN NASDAQ EQUITY PREMIUM INCOME ETF | AT COST | 47,839 | 58,120 |
| 700.479 SHS EATON VANCE ATLANTA CAPITAL SMID-CAP FUND | AT COST | 26,387 | 26,121 |
| 950 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 25,469 | 91,457 |
| 1,400 SHS ISHARES MSCI ACWI EX US ETF | AT COST | 61,159 | 93,982 |
| 3,117.497 SHS EATON VANCE EMERGING MARKETS LOCAL INCOME FUND | AT COST | 10,787 | 11,067 |
| 1,700 SHS ISHARES ESG AWARE U.S. AGGREGATE BOND ETF | AT COST | 80,969 | 81,345 |
| 750 SHS JPMORGAN ULTRA-SHORT INCOME ETF | AT COST | 37,860 | 37,943 |
| 500 SHS SCHWAB INTERMDEIATE-TERM U.S. TREASURY ETF | AT COST | 13,352 | 12,540 |
| 1,525 SHS PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND | AT COST | 16,555 | 14,381 |
| 3,575 SHS ABSOLUTE CONVERTIVBLE ARBITRAGE FUND | AT COST | 38,868 | 41,148 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME TAXED | 198 |
| ACCRUED INTEREST PURCHASED IN 2025 SETTLED IN 2026 | 387 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PURCHASED IN 2024 SETTLED IN 2025 | 249 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,580 | 30,580 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 188 | 188 | 0 | |
| EXCISE TAX PAYMENTS | 268 | 0 | 0 |