| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOGAN-HANSEN, PC | 2,660 | 2,660 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND NW OF 36-94-24 HANCOCK | 2013-08-30 | 1,480,450 | |||||||
| TILE NW OF 36-94-24 HANCOCK | 2013-08-30 | 164,000 | 90,200 | S/L | 20.0000 | 8,200 | 8,200 | ||
| LAND NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 1,404,003 | |||||||
| TILE NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 155,500 | 85,525 | S/L | 20.0000 | 7,775 | 7,775 | ||
| LAND NW OF 34-93-22 FRANKLIN | 2013-08-30 | 1,203,293 | |||||||
| TILE NW OF 34-93-22 FRANKLIN | 2013-08-30 | 133,000 | 73,150 | S/L | 20.0000 | 6,650 | 6,650 | ||
| LAND NE OF 34-93-22 FRANKLIN | 2013-08-30 | 1,242,592 | |||||||
| TILE NE OF 34-93-22 FRANKLIN | 2013-08-30 | 138,000 | 75,900 | S/L | 20.0000 | 6,900 | 6,900 | ||
| LAND VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 2,810,560 | |||||||
| TILE VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 312,000 | 171,600 | S/L | 20.0000 | 15,600 | 15,600 | ||
| LAND SW OF 4-92-22 FRANKLIN | 2013-08-30 | 1,340,587 | |||||||
| TILE SW OF 4-92-22 FRANKLIN | 2013-08-30 | 148,000 | 81,400 | S/L | 20.0000 | 7,400 | 7,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 950,887 | 948,170 |
| GOVERNMENT & AGENCY SECURITIES | 100,665 | 100,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIT TRUSTS | AT COST | ||
| ETF'S AND CEF'S | AT COST | 593,387 | 950,806 |
| MUTUAL FUNDS | AT COST | 5,112,379 | 5,793,168 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILE ON FARMLAND | 1,050,500 | 630,300 | 420,200 | |
| FARMLAND | 9,481,485 | 9,481,485 | 12,978,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,175 | 881 | 294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AVIVA ANNUITY | 25,535 | 22,764 | 22,764 |
| Description | Amount |
|---|---|
| DECREASE IN ANNUITY | 2,771 |
| TIMING DIFFERENCES | 13,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| FARM LIABILITY INSURANCE | 287 | 287 | ||
| DRAINAGE ASSESSMENT | 476 | 476 | ||
| REPAIRS | 650 | 650 | ||
| EXPENSES | ||||
| COURT COSTS | 10 | 8 | 2 | |
| INSURANCE | 2,287 | 2,287 | ||
| OFFICE SUPPLIES | 474 | 356 | 118 | |
| POSTAGE, PO BOX RENT | 212 | 159 | 53 | |
| TRUSTEE SUPPLIES & MILEAGE | 812 | 609 | 203 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY DISTRIBUTIONS | 3,793 | 3,793 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 15,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,986 | |||
| FOREIGN TAX WITHHELD | 451 | 451 |