| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 0 | 0 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME | 411,898 | 430,031 |
| PIMCO INCOME INSTL | 343,369 | 358,290 |
| RIVERNORTH DOUBLELINE | 113,578 | 122,968 |
| TCW EMERGING MARKETS | 88,970 | 100,650 |
| SCHWAB US AGGREGATE BOND | 287,765 | 286,866 |
| AMERICAN FUNDS BOND FUND | 219,063 | 217,220 |
| DOUBLELINE TOTAL RETURN | 320,985 | 325,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI | 52,161 | 63,906 |
| ISHARES CORE S&P MID CAP | 83,447 | 176,788 |
| VANGUARD FTSE DEVELOPED | 179,926 | 299,231 |
| VANGUARD REAL ESTATE | 60,985 | 52,602 |
| VANGAURD S&P 500 | 261,458 | 560,782 |
| VANGUARD VALUE ETF | 301,459 | 347,699 |
| BALLIE GIFFORD EMERGING | 51,895 | 74,769 |
| DFA COMMODITY STRATEGY | 56,604 | 49,726 |
| FULLER & THALER BEHAVIOR | 73,798 | 105,953 |
| GOLDMAN SACHS GQG PARTNERS | 73,232 | 88,382 |
| SCHWAB SMALL INDEX | 41,442 | 49,114 |
| COHEN & STEERS GLOBAL | 40,297 | 44,158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,249 | 2,249 | ||
| MISCELLANEOUS EXPENSE | 2,658 | 2,658 | ||
| TRUST INVESTMENT FEES | 18,067 | 18,067 |
| Description | Amount |
|---|---|
| wash sales | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,211 | 1,211 |