| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,951 | 7,976 | 7,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON SMALL CAP | AT COST | 148,775 | 168,968 |
| DODGE & COX INTERNATIONAL STOCK I | AT COST | 448,605 | 590,674 |
| DOUBLELINE CORE FIXED INCOME I | AT COST | 867,697 | 879,924 |
| FIDELITY EMERGING MARKETS INDEX | AT COST | 123,188 | 138,698 |
| FIDELITY INTERNATIONAL INDEX | AT COST | 417,098 | 443,194 |
| FIDELITY U.S. BOND INDEX | AT COST | 825,942 | 857,897 |
| GUGGENHEIM TOTAL RETURN BOND FUND INSTITUTIONAL CLASS | AT COST | 1,120,885 | 1,143,366 |
| ISHARES 7-10 YEAR TREASURY BOND ETF | AT COST | 1,129,216 | 1,130,072 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 351,934 | 401,182 |
| MFS INTERNATIONAL VALUE I | AT COST | 394,479 | 556,362 |
| PIMCO INCOME INSTL | AT COST | 473,730 | 445,193 |
| SCHWAB CHARLES FAMILY FD TREAS | AT COST | 449,964 | 564,685 |
| T. ROWE PRICE MID-CAP GROWTH | AT COST | 95,887 | 116,576 |
| VANGUARD EXTENDED MARKET INDEX | AT COST | 293,414 | 381,905 |
| VANGUARD INDEX 500 ADM | AT COST | 238,208 | 1,662,476 |
| VANGUARD INTERNATIONAL HIGH DIVIDEND YIELD ETF | AT COST | 247,146 | 311,350 |
| VANGUARD MEGA CAP GROWTH ETF | AT COST | 141,778 | 186,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,661 | 1,864 | 2,797 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,722 | 37,722 | 0 | |
| PAYROLL SERVICE FEE | 2,411 | 241 | 2,170 | |
| COUNCIL OF MI FOUNDATIONS | 3,000 | 0 | 3,000 | |
| WEBSITE HOSTING/MAINTENANCE | 600 | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,609 | 3,609 | 0 | |
| EXCISE TAX | 4,000 | 0 | 0 |