| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254 SHS INVESCO S&P MIDCAP 400 | 9,709 | 13,319 |
| 44 SHS ISHARES CORE S&P SM CAP | 5,009 | 5,288 |
| 50 SHS ISHARES MSCI EAFE ETF | 3,173 | 4,802 |
| 135 SHS ISHARES MSCI EMERGING | 5,794 | 7,386 |
| 100 SHS ISHARES S&P MIDCAP 400 | 5,799 | 9,688 |
| 151 SHS ISHARES S&P MID CAP400 | 12,383 | 19,870 |
| 50 SHS ISHARES S&P SMALL CAP | 3,053 | 5,686 |
| 50 SHS ISHARES S&P SMLL CAP600 | 4,337 | 7,058 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 204 SHS ABBOTT LABORATORIES | 20,253 | 25,559 |
| 130 SHS ABBVIE INC | 13,055 | 29,704 |
| 168 SHS AMERICAN EXPRESS CO | 15,981 | 62,152 |
| 250 SHS AUTO DATA PROCESSING | 36,761 | 64,308 |
| 500 SHS BAXTER INTERNTNL | 43,600 | 9,555 |
| 25 SHS BLACKROCK INC | 14,549 | 26,759 |
| 500 SHS BP PLC | 11,657 | 17,365 |
| 125 SHS CHUBB LTD | 16,891 | 39,015 |
| 150 SHS CONOCOPHILLIPS | 6,102 | 14,042 |
| 266 SHS DOW INC | 11,499 | 6,219 |
| 266 SHS DUPONT DE NEMOURS INC | 5,943 | 10,693 |
| 248 SHS EMERSON ELECTRIC CO | 15,650 | 32,915 |
| 271 SHS EXXON MOBIL CORP | 11,793 | 32,612 |
| 220 SHS FEDEX CORP | 36,386 | 63,549 |
| 125 SHS GE AEROSPACE | 554 | 38,504 |
| 450 SHS IBM CORP | 53,985 | 133,295 |
| 1600 SHS INTEL CORP | 96,188 | 59,040 |
| 167 SHS JOHNSON & JOHNSON | 24,966 | 34,561 |
| 222 SHS JPMORGAN CHASE & CO | 21,859 | 71,533 |
| 90 SHS KYNDRYL HLDGS INC | 2,384 | 2,390 |
| 107 SHS MCDONALDS CORP | 20,468 | 32,702 |
| 224 SHS MERCK & CO | 17,855 | 23,578 |
| 292 SHS OMNICOM GROUP INC | 16,034 | 23,579 |
| 315 SHS PEPSICO INC | 42,157 | 45,209 |
| 492 SHS PFIZER INC | 17,959 | 12,251 |
| 133 SHS QNITY ELECTRONICS INC | 8,516 | 10,859 |
| 305 SHS PROCTER & GAMBLE | 38,242 | 43,710 |
| 275 SHS RAYTHEON TECHNOLOGIES | 16,992 | 50,435 |
| 400 SHS SCHULMBERGER LTD | 7,498 | 15,352 |
| 444 SHS VERIZON COMMUNICATION | 24,912 | 18,084 |
| 400 SHS WELLS FARGO & CO | 9,979 | 37,280 |
| 60 SHS ZIMMER BIOMET HLDGS | 7,805 | 5,395 |
| 6 SHS ZIMVIE INC | 0 | 0 |
| 41 SHS GE HEALTHCARE TECHNOLOG | 180 | 3,363 |
| 75 SHS ALPHABET INC | 12,992 | 23,535 |
| 72 SHS AMAZONCOM INC | 12,916 | 16,619 |
| 65 SHS APPLE INC | 13,030 | 17,671 |
| 38 SHS APPLIED MATERIALS | 7,911 | 9,766 |
| 411 SHS AT&T | 7,996 | 10,209 |
| 75 SHS BOEING CO | 12,934 | 16,284 |
| 192 SHS BRISTOL MYERS SQUIBB | 8,005 | 10,356 |
| 37 SHS CATERPILLAR | 12,836 | 21,196 |
| 15 SHS COSTCO | 12,354 | 12,935 |
| 29 SHS DANAHER | 7,843 | 6,639 |
| 136 SHS DISNEY | 13,049 | 15,473 |
| 59 SHS EXPEDIA | 7,974 | 16,715 |
| 15 SHS ELI LILLY | 12,766 | 16,120 |
| 271 SHS FREEPORT MCMORAN INC | 13,052 | 13,764 |
| 31 SHS GE VERONA | 139 | 20,261 |
| 28 SHS GOLDMAN SACHS | 13,126 | 24,612 |
| 38 SHS HOME DEPOT | 12,912 | 13,076 |
| 17 SHS LINDE PLC | 7,775 | 7,249 |
| 58 SHS L3 HARRIS TECHNOLOGIES | 13,053 | 17,027 |
| 120 SHS 3M CO | 13,025 | 19,212 |
| 155 SHS MEDTRONIC PLC | 12,965 | 14,889 |
| 17 SHS META PLATFORMS | 7,873 | 11,222 |
| 31 SHS MICROSOFT | 13,203 | 14,992 |
| 130 SHS MORGAN STANLEY | 12,940 | 23,079 |
| 46 SHS NVIDIA CORP | 12,220 | 20,329 |
| 64 SHS PAYCHEX INC | 8,006 | 7,180 |
| 65 SHS PPG INDUSTRIES | 7,998 | 6,660 |
| 48 SHS SALESFORCE | 12,834 | 12,716 |
| 22 SHS THERMO FISHER | 13,105 | 12,748 |
| 71 SHS TJX COMPANIES | 7,987 | 10,906 |
| 32 SHS UNION PACIFIC | 7,855 | 7,402 |
| 48 SHS VISA | 13,007 | 16,834 |
| 191 SHS WALMART | 13,011 | 21,279 |
| 23 SHS AVALONBAY CMNTY INC | 4,963 | 4,170 |
| 40 SHS PROLOGIS INC | 4,982 | 5,106 |
| 82 SHS REALTY INCOME CORP | 4,976 | 4,622 |
| 31 SHS SIMON PPTY GROUP | 4,949 | 5,738 |
| 266 SHS WEYERHAUSER INC | 8,003 | 6,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10K NORTHEAST BANK 4.8% | 0 | 0 | |
| 10k BANK OF CHINA 5.15% | 0 | 0 | |
| 50K MORGAN STANLEY 3.7 | 50,000 | 49,989 | |
| 10k TEXAS HERITAGE 4.35% | 10,000 | 10,004 | |
| 25K CAPITAL ONE BANK 3% | 0 | 0 | |
| 25K SYNCHRONY BANK 3.2% | 0 | 0 | |
| 20K SYNCHRONY BANK 3.3% | 0 | 0 | |
| 25K AMERICAN EXPRESS 3.85% | 0 | 0 | |
| 25K DISCOVER BANK 4.95% | 0 | 0 | |
| 10K FVC BANK 4.3% | 0 | 0 | |
| 25K 25K CAPITAL ONE 3.85% | 25,000 | 25,023 | |
| 25K DISCOVER BANK 4.95% Capital one | 25,000 | 25,266 | |
| 10K UNIVERSITY BANK 4.15% | 10,000 | 10,044 | |
| 25K DISCOVER BANK 4.9% | 25,000 | 25,580 | |
| 10K FORBRIGHT BANK 4% | 10,000 | 10,072 | |
| 20K UBS BANK USA 5.0% | 20,000 | 20,046 | |
| 20K UBS BANK 5.25% | 0 | 0 | |
| 15K MORGAN STANLEY 4.9% | 0 | 0 | |
| 15K CROSS RIVER BANK 4.65% | 15,000 | 15,050 | |
| 15K CHOICEONE 4.7% | 15,000 | 15,073 | |
| 20K SYNCHRONY BANK 4.8% | 20,000 | 20,129 | |
| 25K WELLS FARGO BANK 5.15% | 25,000 | 25,306 | |
| 20K M&T BANK CORP 4.85% | 20,000 | 20,273 | |
| 15K MORGAN STANLEY 4.6% | 15,000 | 15,187 | |
| 15K CIBC BANK 4.55% | 15,000 | 15,195 | |
| 20K UBS BANK 4.65% | 20,000 | 20,323 | |
| 25K WELLS FARGO BANK 5.05% | 25,000 | 25,642 | |
| 20K MORGAN STANLEY 4.8% | 20,000 | 20,489 | |
| 15K BMO BANK NTNL 4.5% | 15,000 | 15,292 | |
| 15K UNITED FIDELITY 4.5% | 15,000 | 15,317 | |
| 20K SYNCHRONY BANK 4.45% | 20,000 | 20,399 | |
| 20K WELLS FARGO 5.05% | 25,000 | 25,975 | |
| 10k TEXAS HERTIAGE 4.35% | 0 | 0 | |
| 10K BANK OF AMERICA 4.85% | 10,000 | 10,025 | |
| 10K WELLS FARGO 4.2% | 10,000 | 10,055 | |
| 10K UBS BANK USA 4.7% | 10,000 | 10,126 | |
| 4K PARKSIDE FINL BANK 4.0% | 4,000 | 4,031 | |
| 10K UBS BANK 4.4% | 10,000 | 10,168 | |
| 10K MORGAN STANLEY 4.35% | 10,000 | 10,208 | |
| 20K MEDALLION BANK 3.8% | 20,000 | 20,083 | |
| 25K MORGAN STANLEY 4.1% | 25,000 | 25,331 | |
| 25K MORGAN STANLEY 4.3% | 25,000 | 25,495 | |
| 50K MORGAN STANLEY 3.7% | 50,000 | 49,939 | |
| 25K MORGAN STANLEY 4.1% | 25,000 | 25,350 | |
| 25k MORGAN STANLEY 4.3% | 25,000 | 25,579 | |
| 25k STATE BANK OF INDIA 3.95% | 25,000 | 25,225 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Mineral Rights in Grant County WV | 1,950 | 1,950 | 1,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Philadelphia Insurance D&O | 754 | 0 | 0 | 754 |
| Membership Dues | 850 | 0 | 0 | 850 |
| Postage | 36 | 0 | 0 | 36 |
| Investment Software | 238 | 238 | 0 | 0 |
| Periodical Subscriptions | 102 | 0 | 0 | 102 |
| WV Secretary of State | 25 | 0 | 0 | 25 |
| Copyright for book | 65 | 0 | 0 | 65 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 Excise Tax | 3,011 | 0 | 0 | 0 |
| Sherrif of Grant Co Prop Tax | 9 | 9 | 0 | 0 |
| 2025 Estimated Tax Payments | 3,917 | 0 | 0 | 0 |