| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,725 | 2,362 | 2,363 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT TERM BD FD INSTL | 347,929 | 353,974 |
| BAIRD ULTRA SHORT BOND FUND INSTL | 213,292 | 213,283 |
| BAIRD INTER BOND FD INSTL CL | 1,238,790 | 1,260,978 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY TOTAL MARKET INDEX FUND | 277,999 | 418,958 |
| FIDELITY 500 INDEX FUND | 597,000 | 975,495 |
| FIDELITY MID CAP INDEX FUND | 203,723 | 271,636 |
| FIDELITY LARGE CAP VALUE INDEX FUND | 68,553 | 101,632 |
| ARTISAN INTL VALUE FUND ADVISOR | 88,336 | 109,263 |
| JOHN HANCOCK DISCPLN VALUE MID CAPCL I | 61,189 | 65,487 |
| JPMORGAN DIVERS MID CAP GROWTH CLASS I | 44,538 | 55,063 |
| PUTNAM LARGE CAP VAL FUND CL Y | 97,876 | 122,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P TOTAL US STOCK | AT COST | 135,762 | 167,276 |
| ISHARES RUSSELL MID-CAP VALUE ETF | AT COST | 54,368 | 67,281 |
| ISHARES RUSSELL 2000 ETF | AT COST | 115,901 | 120,865 |
| ISHARES RUSSELL 3000 ETF | AT COST | 429,043 | 703,293 |
| ISHARES CORE S&P SMALL-CAP E | AT COST | 13,915 | 18,748 |
| ISHARES TR RUS TP 200 GR ETF | AT COST | 335,928 | 487,691 |
| ISHARES TR RUS TOP 200 ETF | AT COST | 350,810 | 350,133 |
| SCHWAB US LARGE-CAP VALUE ETF | AT COST | 20,017 | 44,149 |
| VANGUARD INDEX FUNDS S&P 500 ETF USD | AT COST | 152,939 | 403,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PO BOX FEE | 244 | 0 | 0 | |
| STATE OF MINNESOTA PAYMENT | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 24,472 | 24,472 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID - ESTIMATED | 1,583 | 0 | 0 |