| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 16,418 | 37,478 |
| 02079K305 ALPHABET INC CL A | 27,222 | 156,500 |
| 023135106 AMAZON.COM INC | 44,327 | 115,410 |
| 037833100 APPLE INC COM | 11,356 | 135,930 |
| 060505104 BANK OF AMERICA CORP | 6,179 | 16,500 |
| 084670702 BERKSHIRE HATHAWAY I | 8,547 | 25,133 |
| 166764100 CHEVRON CORP COM | 10,695 | 19,051 |
| 20030N101 COMCAST CORP CLASS A | ||
| 22160K105 COSTCO WHSL CORP | 14,899 | 43,117 |
| 247361702 DELTA AIR LINES INC | ||
| 437076102 HOME DEPOT INC | 8,167 | 17,205 |
| 46625H100 JPMORGAN CHASE CO | 3,035 | 6,444 |
| 478160104 JOHNSON JOHNSON | ||
| 532457108 ELI LILLY CO | 12,153 | 42,987 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 571903202 MARRIOTT INTL INC | ||
| 594918104 MICROSOFT CORP COM | 4,755 | 108,815 |
| 617446448 MORGAN STANLEY | 3,040 | 17,753 |
| 67066G104 NVIDIA CORP COM | 11,912 | 158,525 |
| 79466L302 SALESFORCE INC | 16,890 | 30,465 |
| 87612E106 TARGET CORP COM | ||
| 883556102 THERMO FISHER SCIENT | 13,886 | 28,973 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC COM CL A | 22,271 | 61,374 |
| 931142103 WALMART INC COM | 7,982 | 38,994 |
| 94106L109 WASTE MGMT INC DEL C | 14,686 | 32,957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 75,350 | 79,956 |
| 256210105 DODGE COX INCOME | AT COST | 52,837 | 58,229 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 63,983 | 141,990 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,691 | 111,825 |
| 47803W406 JHANCOCK DISCIPLINED | AT COST | 22,194 | 35,800 |
| 55273E848 MFS INTL GROWTH FD C | AT COST | 44,480 | 116,784 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 16,100 | 49,463 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 70,842 | 204,576 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 55,092 | 147,642 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 66,886 | 67,112 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 126,805 | 136,353 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 83,221 | 96,008 |
| 19248B404 COHEN STEERS GLOBAL | AT COST | 39,776 | 40,090 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 93,610 | 95,878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,488 | 2,683 | 2,683 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,535 | 0 | 1,535 | |
| INSURANCE EXPENSE | 4,998 | 0 | 4,998 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 185 | 185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14,187 | 12,769 | 1,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 284 | 284 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,107 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,224 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |