| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles A Krblich PA CPAs Audit & tax services | 12,270 | 12,270 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land 1727 | 1993-06-01 | 34,060 | 0 | 0 | 0.000000000000 | 0 | |||
| Building 1727 | 1993-06-01 | 96,940 | 77,072 | SL | 39.000000000000 | 2,497 | 2,497 | ||
| Building Improve | 1995-06-01 | 871,428 | 685,887 | SL | 39.000000000000 | 18,632 | 18,632 | ||
| Leasehold Improvement | 2005-10-31 | 41,114 | 41,114 | 150DB | 15.000000000000 | 0 | |||
| Land 321 | 1995-06-01 | 80,370 | 0 | 0 | 0.000000000000 | 0 | |||
| Land Bereavement | 2005-10-31 | 186,450 | 0 | 0 | 0.000000000000 | 0 | |||
| Building 321 | 1995-06-01 | 115,655 | 86,074 | SL | 39.000000000000 | 2,970 | 2,970 | ||
| Building 1715-17 | 2012-05-07 | 725,764 | 225,638 | SL | 39.000000000000 | 18,609 | 18,609 | ||
| Land 1715-17 | 2012-05-07 | 181,441 | 0 | 0 | 0.000000000000 | 0 | |||
| Furniture | 2012-03-13 | 12,002 | 12,002 | 200DB | 7.000000000000 | 0 | |||
| Building Bereavement | 2005-10-31 | 406,361 | 197,224 | SL | 39.000000000000 | 10,307 | 10,307 | ||
| Improvements | 2012-11-06 | 11,140 | 3,324 | SL | 39.000000000000 | 286 | 286 | ||
| Kipu Software | 2014-06-15 | 20,000 | 20,000 | SL | 3.000000000000 | 0 | |||
| Furniture & fixtures | 2012-11-18 | 3,600 | 3,600 | SL | 7.000000000000 | 0 | |||
| Office furniture | 2012-11-20 | 1,360 | 1,360 | SL | 7.000000000000 | 0 | |||
| Office furniture | 2012-12-04 | 2,964 | 2,964 | SL | 7.000000000000 | 0 | |||
| Office furniture | 2013-01-08 | 3,041 | 3,041 | SL | 7.000000000000 | 0 | |||
| Office furniture | 2013-01-09 | 6,930 | 6,930 | SL | 7.000000000000 | 0 | |||
| Air conditioner | 2013-01-28 | 10,705 | 10,705 | SL | 7.000000000000 | 0 | |||
| Improvements 1727 | 2013-02-12 | 14,917 | 4,350 | SL | 39.000000000000 | 383 | 383 | ||
| Equipment | 2013-03-22 | 2,540 | 2,540 | SL | 7.000000000000 | 0 | |||
| Furniture & fixtures | 2013-05-08 | 1,107 | 1,107 | SL | 7.000000000000 | 0 | |||
| Improvements 1715/1717 | 2013-05-10 | 230,063 | 65,626 | SL | 39.000000000000 | 5,899 | 5,899 | ||
| Furniture & fixtures | 2013-05-14 | 2,191 | 2,191 | SL | 7.000000000000 | 0 | |||
| Furniture - Villa | 2013-06-13 | 6,138 | 6,138 | SL | 7.000000000000 | 0 | |||
| Fire sprinkler system | 2013-06-14 | 3,643 | 1,029 | SL | 39.000000000000 | 93 | 93 | ||
| Building improvements 321 SE 18 St | 2015-02-24 | 15,342 | 3,685 | SL | 39.000000000000 | 393 | 393 | ||
| Improvements 1715 SE 4th Avenue | 2014-09-15 | 1,700 | 429 | SL | 39.000000000000 | 44 | 44 | ||
| Roof replacement 1715 SE 4th | 2014-10-07 | 7,000 | 1,742 | SL | 39.000000000000 | 180 | 180 | ||
| Sewer connection replacement 1717 SE 4th | 2015-02-24 | 3,400 | 816 | SL | 39.000000000000 | 87 | 87 | ||
| Refrigerator 321 SE 18th Street | 2014-12-15 | 1,040 | 1,040 | SL | 5.000000000000 | 0 | |||
| Roof 1721 | 2015-09-25 | 4,500 | 1,011 | SL | 39.000000000000 | 115 | 115 | ||
| Roof 1717 | 2015-12-23 | 7,300 | 1,597 | SL | 39.000000000000 | 187 | 187 | ||
| BioSound Chair | 2015-07-01 | 10,360 | 10,360 | SL | 7.000000000000 | 0 | |||
| Roof 321 | 2015-10-07 | 3,548 | 792 | SL | 39.000000000000 | 91 | 91 | ||
| Air conditioner 321 | 2015-11-15 | 9,800 | 9,800 | SL | 7.000000000000 | 0 | |||
| Fence | 2016-01-07 | 4,895 | 2,773 | SL | 15.000000000000 | 326 | 326 | ||
| Air Conditioner 1715 | 2016-01-07 | 5,025 | 5,025 | SL | 7.000000000000 | 0 | |||
| Roof 321 | 2016-06-06 | 11,980 | 2,469 | SL | 39.000000000000 | 307 | 307 | ||
| Canvas Awning Villa | 2016-07-07 | 3,900 | 3,900 | SL | 7.000000000000 | 0 | |||
| Air Conditioner | 2018-02-15 | 3,025 | 2,809 | SL | 7.000000000000 | 216 | 216 | ||
| Fence | 2017-08-30 | 1,650 | 715 | SL | 15.000000000000 | 110 | 110 | ||
| Air Conditioner - 1715-1717 | 2018-10-10 | 4,185 | 611 | SL | 39.000000000000 | 107 | 107 | ||
| Cabling and Phones | 2018-12-10 | 7,385 | 5,803 | SL | 7.000000000000 | 1,055 | 1,055 | ||
| Furniture | 2018-08-30 | 4,210 | 3,308 | SL | 7.000000000000 | 601 | 601 | ||
| Interior renovations - 321 | 2018-09-16 | 29,876 | 4,436 | SL | 39.000000000000 | 766 | 766 | ||
| Air conditioner - 1721 | 2019-06-29 | 4,625 | 600 | SL | 39.000000000000 | 119 | 119 | ||
| Paving | 2020-01-30 | 8,500 | 2,551 | SL | 15.000000000000 | 567 | 567 | ||
| Telecommunications wiring | 2019-08-19 | 16,150 | 10,382 | SL | 7.000000000000 | 2,307 | 2,307 | ||
| Building Improvments 1715 | 2019-09-16 | 16,850 | 2,070 | SL | 39.000000000000 | 432 | 432 | ||
| Improvements 1721 | 2021-05-25 | 8,730 | 700 | SL | 39.000000000000 | 224 | 224 | ||
| Improvement 1715 | 2021-02-26 | 10,683 | 925 | SL | 39.000000000000 | 274 | 274 | ||
| Computer equipment | 2021-08-06 | 1,836 | 918 | SL | 5.000000000000 | 367 | 367 | ||
| Communications wiring 1717-1715 | 2021-12-03 | 8,660 | 3,093 | SL | 7.000000000000 | 1,237 | 1,237 | ||
| Airconditioning unit | 2022-07-18 | 5,700 | 1,221 | SL | 7.000000000000 | 814 | 814 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See statement attached | 1,833,242 | 1,811,811 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See statement attached | 3,768,728 | 4,135,929 |
| See statement attached - ETFs | 80,486 | 90,345 |
| See statement attached | 1,903 | 3,928 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 482,321 | 0 | 482,321 | |
| Buildings and improvements | 2,663,904 | 1,479,671 | 1,184,233 | |
| Furniture and fixtures | 63,738 | 61,641 | 2,097 | |
| Equipment | 83,816 | 74,787 | 9,029 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Refundable deposits | 4,084 | 4,084 | 4,084 |
| Right of use asset - operating lease | 8,555 | 6,371 | 6,371 |
| Description | Amount |
|---|---|
| Excise tax on net investment income | 20,796 |
| Unrealized losses | 761,862 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & promotion | 85,032 | 85,032 | ||
| Office supplies & expenses | 127,215 | 55,723 | 71,492 | |
| Contract staff | 250,959 | 250,959 | ||
| Dues and subscriptions | 7,306 | 7,177 | 129 | |
| Insurance | 40,268 | 16,107 | 24,161 | |
| Permits & licenses | 3,271 | 661 | 2,610 | |
| Training & education | 7,156 | 5,671 | 1,485 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program service revenue | 792,794 |
| Description | Amount |
|---|---|
| Net capital gains | 2,167,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred revenue | 1,290 | 1,290 |
| Lease liability - operating lease | 8,816 | 6,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bernstein Advisors Investment Mgmt | 27,035 | 27,035 | ||
| Clinic of Innovative Minds PA Medical Director | 124,000 | 124,000 | ||
| Mary Hellen Olenjnik Grant writer | 2,935 | 2,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 43,827 | 27,091 | 16,736 |