| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 400 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP MTN 2% FLOATING DUE | ||
| WELLS FARGO & CO NEW MT SR NOT | ||
| FEDERATED ULTRASHORT BOND FD 1 | ||
| METROPILITAN WEST TOTAL RETURN | ||
| VANGUARD SHORT TERM FEDERAL FD | ||
| WESTERN ASSET CORE BOND FD CI | ||
| FEDERATED INSTITUTIONAL HIGH Y | ||
| BANK OF MONTREAL 4% 10/15/24 | ||
| CITIGROUP GLBL MKTS DOMESTIC B | ||
| MORGAN STANLEY BANK CD 3.45% 8 | ||
| TORONTO DOMINON BK BD 4.4% 1/2 | ||
| BANKERS BANK CD 4.25% 12-28-26 | ||
| JPMORGAN CHASE BANK CD 5.4% 3- | ||
| SEE ATTACHED |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP NEW CL A | ||
| HOME DEPOT INC COM | ||
| TJX COMPANIES INC (NEW) COM | ||
| CVS/CAREMARK CORPORATION COM | ||
| PEPSICO INC COM | ||
| PROCTER & GAMBLE CO COM | ||
| CHEVRON CORP NEW COM | ||
| BANK OF AMERICA CORP COM | ||
| CAPITAL ONE FINANCIAL CORP COM | ||
| JPMORGAN CHASE & CO COM | ||
| LILLY ELI & CO COM | ||
| MEDTRONIC PLC | ||
| MERCK & CO INC NEW COM | ||
| LOCKHEED MARTIN | ||
| UNION PACIFIC CORP COM | ||
| WASTE MGMT INC COM | ||
| APPLE INC COM | ||
| INTEL CORP COM | ||
| MASTERCARD INC CL A | ||
| MICROSOFT CORP COM | ||
| EASTMAN CHEMICAL CO COMMON STO | ||
| AT&T INC COM | ||
| VERIZON COMMUNICATIONS INC COM | ||
| ISHARES MSCI EAFE INDEX FUND | ||
| WAL MART STORES INC | ||
| BLACKROCK | ||
| AMGEN INC | ||
| LABORATORY CORP OF AMER HOLDIN | ||
| THERMO FISHER SCIENTIFIC INC C | ||
| APPLIED MATERIALS INC | ||
| BOOZ ALLEN HAMILTON HLDG CORP | ||
| CISCO SYSTEMS INC | ||
| FORTINET INC COM | ||
| SALESFORCE COM INC | ||
| PUBLIC SERVICE ENTERPRISE GROU | ||
| VANGUARD REAL ESTATE INDEX FUN | ||
| AMAZON.COM INC | ||
| TARGET CORPORATION | ||
| WALT DISNEY CO | ||
| EXXON MOBILE CORP | ||
| PHILLIPS 66 | ||
| ABBVIE INC | ||
| PFIZER INC | ||
| EMERSON ELECTRIC CO | ||
| HONEYWELL INTL INC | ||
| ILLINOIS TOOL WKS INC | ||
| ALPHABET INC | ||
| INTERNATIONAL FLAVORS & FRAGRA | ||
| NEXTERA ENERGY INC | ||
| BLACKROCK EMERGING MARKETS FD | ||
| COSTCO WHOLESALE CORP | ||
| EOG RESOURCES INC | ||
| ALLSTATE CORP | ||
| IQVIA HOLDINGS INC | ||
| QUANTA SERVICES INC | ||
| NVIDIA CORP | ||
| CHIPOTLE MEXICAN GRILL | ||
| DOLLAR GENERAL CORP | ||
| LULULEMON ATHLETICA ICN | ||
| MARRIOTT INTERNATIONAL INC NEW | ||
| NETFLIX INC | ||
| NIKE INC CL B | ||
| COCA COLA CO | ||
| PIONEER NATURAL RESOURCES | ||
| AMERIPRISE FINANCIAL INC | ||
| BLACKSTONE GROUP INC | ||
| CITIGROUP INC COM NEW | ||
| INVESCO LTD | ||
| PRUDENTIAL FINANCIAL INC | ||
| ZOETIS INC | ||
| JACOBS SOLUTIONS INC | ||
| TOLL BROTHERS INC | ||
| ARISTA NETWORKS INC | ||
| ELECTRONIC ARTS | ||
| GEN DIGITAL INC | ||
| DUPONT DE NEMOURS INC | ||
| T-MOBILE US INC | ||
| DUKE ENERGY | ||
| AVALONBAY COMMUNITIES INC | ||
| ALLSPRING SPECIAL SMALL CAP VA | ||
| AMERICAN CENTURY MIDCAP VALUE | ||
| BRANDES INTERNATIONAL SMALL CA | ||
| FIDELITY SMALL CAP GROWTH FD 1 | ||
| JANUS ENTERPRISE FD CL I | ||
| ACCENTURE PLC | ||
| BRANDES INTERNATIONAL EQUITY F | ||
| HARDING LOEVNER INTL SMALL COM | ||
| HARDING LOEVNER INTL EQUITY PO | ||
| NXP SEMICONDUCTORS NV | ||
| TAIWAN SEMICONDUCTOR MANU CO L | ||
| MCKEESON CORP | ||
| SEE ATTACHED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARAMETRIC COMMODITY STRATEGY |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED TO 2025 | 2,795 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED TO 2026 | 2,653 |
| OTHER ADJUSTMENT | 299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 205 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 317 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 132 | 132 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |