| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 1,000 | 0 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 2,700,824 | 2,700,824 |
| EXCHANGE-TRADED FUNDS | FMV | 8,076,818 | 8,076,818 |
| EQUITIES | FMV | 552,463 | 552,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,046 | 1,023 | 0 | 1,023 |
| MISCELLANEOUS | 34 | 17 | 0 | 17 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 884,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 2,400 | 2,400 | 0 | 0 |
| INVESTMENT FEES | 58,275 | 58,275 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,621 | 0 | 0 | 0 |