| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,123 | 6,144 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,349 | 4,793 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,974 | 25,290 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 4,921 | 4,993 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,744 | 17,355 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,527 | 7,633 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,481 | 29,764 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,384 | 6,924 |
| 464287200 ISHARES CORE S P 500 | AT COST | 12,810 | 27,398 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,656 | 1,569 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,800 | 8,605 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,422 | 3,377 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 3,323 | 3,285 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 4,079 | 5,175 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 13,456 | 15,382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 165 | 165 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 49 |
| WASH SALE ADJUSTMENT | 585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |