| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 1,050 | 4,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM BOND | 400,803 | 396,917 |
| VANGUARD TOTAL BOND MARKET | 363,759 | 346,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB S&P 500 INDEX FD | 45,307 | 260,840 |
| SCHWAB 1000 INDEX FUND | 22,184 | 254,795 |
| VANGUARD TOTAL INTL STOCK MKT INDX FUND | 224,508 | 313,194 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 - IVV | AT COST | 9,034 | 30,822 |
| ISHARES TR MSCI EAFE VALUE - EFA | AT COST | 105,824 | 189,659 |
| ISHARES MSCI VAL IDX FD - EFV | AT COST | 102,692 | 142,820 |
| ISHARES MSCI EMRG MKT - EEM | AT COST | 36,757 | 82,065 |
| ISHARES S & P MIDCAP 400 - IJJ | AT COST | 81,209 | 334,897 |
| ISHARES S & P 500 VALUE - IVE | AT COST | 75,005 | 296,474 |
| VANGUARD SMALL CAP - VB | AT COST | 56,290 | 257,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,173 | 0 | 6,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,289 | 0 | 1,289 | |
| BOOKKEEPING EXPENSE | 3,000 | 0 | 3,000 | |
| OFFICE COMPUTER | 247 | 0 | 247 | |
| OFFICE SUPPLIES | 720 | 0 | 720 | |
| ANNUAL FILING FEES | 45 | 0 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,084 | 0 | 0 | |
| FOREIGN TAXES | 1,630 | 1,630 | 0 |