| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE - 45.02 ACRES | 2020-08-11 | 27,552 | 8,266 | SL | 15.000000000000 | 1,837 | 1,837 | ||
| TILE - 65.54 ACRES | 2020-08-11 | 38,724 | 11,618 | SL | 15.000000000000 | 2,582 | 2,582 | ||
| TILE - 69.79 ACRES | 2020-08-11 | 41,874 | 12,563 | SL | 15.000000000000 | 2,792 | 2,792 | ||
| TILE - 60.23 ACRES | 2020-08-11 | 36,138 | 10,841 | SL | 15.000000000000 | 2,409 | 2,409 | ||
| TILE - 65.3 ACRES | 2020-08-11 | 39,180 | 11,754 | SL | 15.000000000000 | 2,612 | 2,612 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN BOND FUND | 273,579 | 248,529 |
| PIMCO INCOME FUND | 200,087 | 189,320 |
| VANGUARD MALVERN FDS CRE BD | 126,941 | 128,604 |
| VANGUARD 500 INDEX FD | 133,855 | 161,274 |
| VANGUARD GROWTH INDEX FUND | 66,250 | 80,251 |
| VANGUARD VALUE INDEX FUND | 52,888 | 60,774 |
| VANGUARD SMALL CAP INDEX FUND | 37,940 | 41,367 |
| SEAFARER OVERSEAS GROWTH & INC FUND | 25,471 | 30,071 |
| MFS SERIES TRUST XVII INTL EQUITY FD | 45,502 | 49,668 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 31.81A LAND - CGCO 3-96-19 | 119,000 | 0 | 119,000 | |
| 45.92A LAND - CGCO 16-97-19 | 287,448 | 0 | 287,448 | |
| TILE 45.92A | 27,552 | 10,103 | 17,449 | |
| 64.54A LAND - CGCO 32-97-19 | 446,276 | 0 | 446,276 | |
| TILE 64.54A | 38,724 | 14,200 | 24,524 | |
| 69.79A LAND - CGCO 22-96-20 | 474,126 | 0 | 474,126 | |
| TILE 69.79A | 41,874 | 15,355 | 26,519 | |
| 60.23A LAND - CGCO 1-96-19 | 313,862 | 0 | 313,862 | |
| TILE 60.23A | 36,138 | 13,250 | 22,888 | |
| 65.3A LAND - CGCO 7-95-19 | 420,820 | 0 | 420,820 | |
| TILE 65.3A | 39,180 | 14,366 | 24,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAPPAJOHN LAW FIRM LEGAL ADVICE | 1,223 | 0 | 0 | 1,223 |
| LAIRD LAW FIRM 990-PF PREPARATION | 975 | 325 | 0 | 650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INSURANCE | 789 | 789 | ||
| RENTAL REPAIRS & MAINTENANCE | 24,685 | 24,685 | ||
| APPRAISAL FEE | 1,028 | 1,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,760 | |||
| PROPERTY TAXES | 8,944 | 8,944 | ||
| FOREIGN TAXES | 141 | 141 |