| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 9,857 | 0 | 0 | 9,857 |
| ACCOUNTING SOFTWARE | 1,824 | 0 | 0 | 1,824 |
| BOOKKEEPING | 1,600 | 0 | 0 | 1,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 169 APPLE INC | 45,944 | 45,944 |
| 25 FEDEX | 7,222 | 7,222 |
| 17 MCKESSON | 13,945 | 13,945 |
| 75 SM ENERGY | 1,403 | 1,403 |
| 25 ANALOG DEVICES INC | 6,780 | 6,780 |
| 10 MICROSOFT | 4,836 | 4,836 |
| 20 PPG INDUSTRIES INC | 2,049 | 2,049 |
| 5 UNITEDHEALTH GROUP | 1,651 | 1,651 |
| 24 CONSOL ENERGY INC | 2,124 | 2,124 |
| 62 BROADCOM INC | 21,458 | 21,458 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 27 VANGUARD MID CAP ETF | FMV | 7,836 | 7,836 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 333,867 | 110,174 | 223,693 | 223,693 |
| Machinery and Equipment | 153,230 | 152,997 | 233 | 233 |
| Buildings | 386,644 | 230,914 | 155,730 | 155,730 |
| Land | 1,708,886 | 1,708,886 | 1,708,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,991 | 0 | 0 | 3,991 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS LEASES | 60,896 | 51,966 | 51,966 |
| PREPAID TAX | 785 | 785 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL BUILDINGS UTILITIES | 234 | 234 | ||
| ANIMAL FEED | 23,709 | 23,709 | ||
| ANIMAL SUPPLIES | 3,956 | 3,956 | ||
| ANIMAL TRANSPORT | 9,765 | 9,765 | ||
| AUTOMOBILE EXPENSE | 14,061 | 14,061 | ||
| BANK AND E-COMMERCE FEES | 111 | 111 | ||
| COMPUTING AND SOFTWARE | 2,250 | 2,250 | ||
| DUES & SUBSCRIPTIONS | 1,110 | 1,110 | ||
| INSURANCE | 5,119 | 5,119 | ||
| OFFICE SUPPLIES | 4,285 | 4,285 | ||
| PASTURE & GROUNDS MAINTENANCE | 7,500 | 7,500 | ||
| POSTAGE AND DELIVERY | 788 | 788 | ||
| Rental Expenses | 10,941 | 10,941 | 10,941 | |
| RENTAL EXPENSES- ADJUSTMENT | -10,941 | |||
| TELEPHONE & INTERNET | 2,771 | 2,771 | ||
| VETERINARY | 70,582 | 70,582 | ||
| WEB SITE | 8,378 | 8,378 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 28,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 4,000 | 0 | 0 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF TAXES | 3,615 | 3,615 | ||
| PAYROLL TAXES | 11,823 | 11,823 | ||
| PROPERTY TAXES | 4,474 | 4,474 | ||
| TAX & LICENSE | 103 | 103 |