| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ford Truck 2023 | 2022-06-09 | 70,000 | 49,840 | 200DB | 11.52 % | 8,064 | |||
| Computer | 2022-04-11 | 1,678 | 1,195 | 200DB | 11.52 % | 193 | |||
| Printer | 2022-02-28 | 325 | 231 | 200DB | 11.52 % | 37 | |||
| Computer Equipment | 2022-05-23 | 758 | 541 | 200DB | 11.52 % | 87 | |||
| Computer Equipment | 2022-06-13 | 487 | 347 | 200DB | 11.52 % | 56 | |||
| Computer | 2022-12-28 | 1,245 | 886 | 200DB | 11.52 % | 143 | |||
| Furniture Homary | 2022-01-24 | 395 | 222 | 200DB | 12.49 % | 49 | |||
| Furniture Wayfair | 2022-03-31 | 232 | 131 | 200DB | 12.49 % | 29 | |||
| Office Depot furniture | 2022-04-12 | 914 | 515 | 200DB | 12.49 % | 114 | |||
| Office furniture Wayfair | 2022-05-12 | 1,728 | 972 | 200DB | 12.49 % | 216 | |||
| Office Furniture Skandinav | 2022-05-12 | 2,960 | 1,666 | 200DB | 12.49 % | 370 | |||
| Shelving | 2022-07-27 | 298 | 168 | 200DB | 12.49 % | 37 | |||
| Fixtures the light guys | 2022-10-07 | 774 | 436 | 200DB | 12.49 % | 97 | |||
| Office Furniture Wayfair | 2022-11-22 | 759 | 427 | 200DB | 12.49 % | 95 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 70,000 | 57,904 | 12,096 | |
| Furniture and Fixtures | 7,762 | 5,339 | 2,423 | |
| Machinery and Equipment | 4,791 | 3,921 | 870 |
| Item No. | 1 |
|---|---|
| Lender's Name | Greater Texas FCU |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 65,000 |
| Balance Due | 31,317 |
| Date of Note | 2022-06 |
| Maturity Date | |
| Repayment Terms | 60 month |
| Interest Rate | 2.9900 |
| Security Provided by Borrower | 5000 |
| Purpose of Loan | Truck |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Quickbooks Tax Holding Acct | 631 | ||
| Rounding | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer | 249 | |||
| Investment Fees | 24,992 | 24,992 | ||
| Misc | 642 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 96,879 | 96,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll liabilities | 631 | |
| Unrealized Change in Investments | 73,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| fundraising fees | 500 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 620 |