| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES-FIRST BANK | 835 | 835 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIRST BANK | 2024-07 | PURCHASE | 2025-12 | 549,233 | 475,951 | 73,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF AMERICAN CORP | AT COST | ||
| BARON REAL ESTATE INST | AT COST | 26,180 | 33,401 |
| BOSTON TRUST WALDEN SMALL CAP | AT COST | 37,314 | 37,326 |
| BRANDYWINE GLOBAL CORP CREDIT | AT COST | 33,665 | 33,772 |
| CALVERT EQUITY FUND | AT COST | ||
| CLEARBRIDGE SELECT FUND | AT COST | 51,192 | 59,609 |
| DFA INTERNATIONAL VALUE FUND | AT COST | 46,830 | 65,518 |
| DFA INVT DIMENSIONS GROUP | AT COST | 56,642 | 63,646 |
| DFA INVT DIMENSIONS GROUP 1 YR FIXED | AT COST | ||
| DFA INVT DIMENSIONS GROUP EMER MKT | AT COST | ||
| DFA INVT DIMENSIONS GROUP US SML CAP | AT COST | 51,664 | 63,763 |
| DODGE & COX STOCK FUND | AT COST | 48,314 | 62,538 |
| EV EMERGING & FRONTIER COUNTRIES EQ | AT COST | 38,597 | 40,802 |
| FEDERAL HOME LOAN BANK | AT COST | 29,985 | 29,918 |
| FIDLEITY EMERGING MARKETS | AT COST | 15,760 | 22,322 |
| FRANKLIN SMALL CAP VALUE FD CL R6 | AT COST | ||
| IMPAX INTL SUSTAINABLE ECON FD | AT COST | ||
| INVESCO S&P SMALL CAP MMNTM | AT COST | 38,267 | 40,830 |
| ISHARES 0-5 YEAR TIPS BOND ETF | AT COST | 48,237 | 47,919 |
| JP MORGAN CHASE | AT COST | ||
| JP MORGAN LARGE CAP GROWTH | AT COST | 44,344 | 59,060 |
| JP MORGAN MID CAP VALUE FD | AT COST | ||
| PARNASSUS ENDEVOUR INST SHS | AT COST | ||
| SCHWAB US LARGE CAP GROWTH | AT COST | 62,219 | 67,947 |
| T ROWE PRICE ULTRA SHORT TERM BOND | AT COST | 77,194 | 77,194 |
| UNIVERSITY BANK ANN ARBOR | AT COST | 50,000 | 51,215 |
| VANGUARD 500 INDEX FD | AT COST | ||
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | ||
| VANGUARD EQUITY INCOME FUND ADM | AT COST | 62,720 | 62,211 |
| VANGUARD INTL GROWTH ADMIRAL SHS | AT COST | ||
| VANGUARD MID-CAP INDEX FD | AT COST | ||
| VANGUARD MID-CAP VALUE INDEX ADM | AT COST | 43,049 | 61,241 |
| VANGUARD SMALL CAP INDEX FD ADM | AT COST |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | -437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAXES PAID | 907 | |||
| FOREIGN TAXES PAID-FB | 471 | 471 |