| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 0 | 3,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS NEW WORLD F-2 | 451,244 | 642,612 |
| AMERICAN HONDA FINANCE CORP 4.85% 10/23/31 | 74,118 | 76,493 |
| APPLE 0.7% 2/8/26 | 49,997 | 49,830 |
| APPLIED FINANCE EXPLORER | 310,706 | 433,049 |
| BARCLAYS BANK 1.8% 2/4/28 | 50,000 | 46,880 |
| CONSTELLATION BRANDS 4.35% 05/09/27 | 49,944 | 50,192 |
| CROWN CASTLE INC CCI 4.450 02/15/26 | 49,995 | 50,023 |
| CVS HEALTH CORP 1.3% 8/21/27 | 49,907 | 47,836 |
| EATON VANCE FLOATING RATE | 46,315 | 42,622 |
| FEDERATED HIGH YIELD INSTL | 99,975 | 101,853 |
| FEDERATED ULTRASHORT BOND I NF/CD | 274,900 | 278,043 |
| FIDELITY ADVISOR CAPITAL & INCOME FUND Z | 99,956 | 110,490 |
| FIDELITY INTERNATIONAL CAPITAL APPRECIATION | 373,844 | 515,472 |
| FIDELITY INTERNATIONAL SMALL CAP | 390,209 | 507,393 |
| JACKSON NATIONAL LIFE GLOBAL FUNDING 5.25% 04/12/28 | 49,682 | 51,058 |
| JANUS HENDERSON ENTERPRISE I | 199,975 | 197,474 |
| JOHN DEERE CAPITAL 0.7% 1/15/26 | 49,996 | 49,938 |
| KEYCORP 4.10% 04/30/28 | 98,699 | 100,057 |
| MERCEDES-BENZ NORTH AMERICA 4.80% 08/01/29 | 74,814 | 76,385 |
| MORGAN STANLEY BANK 4.50% 05/17/28 | 99,960 | 101,840 |
| PARKER-HANNIFIN CORP 4.25% 09/15/27 | 49,924 | 50,312 |
| UNIVEST BANK AND TRUST 4.55% 06/21/27 | 100,000 | 101,427 |
| UNIVEST BANK AND TRUST 4.65% 06/22/26 | 100,000 | 100,415 |
| VANGUARD EQUITY-INCOME ADM | 523,605 | 743,862 |
| VICTORY SYCAMORE EST VALUE I | 275,000 | 258,042 |
| VOLKSWAGEN GROUP AMER FIN 4.75% 11/13/28 | 49,646 | 50,521 |
| WALT DISNEY 9/1/29 2.0% | 49,823 | 46,705 |
| WELLS FARGO | 50,000 | 48,482 |
| WELLTOWER OP LLC 4.25% 04/01/26 | 49,957 | 49,993 |
| WILLIAM BLAIR LARGE CAP GROWTH I | 475,511 | 718,513 |
| CONGRESS SMALL CAP GROWTH INSTL | 274,975 | 292,097 |
| AMERICAN EXPRESS NATIONAL BANK CD 4.25% 06/04/30 | 99,560 | 99,560 |
| GOLDMAN SACHS BANK CD 4.25% 03/13/28 | 99,985 | 101,091 |
| MORGAN STANLEY PRIVATE BANK CD 4.15% 05/07/30 | 99,545 | 101,154 |
| TOYOTA FINANCIAL SAVINGS BANK CD 4.15% 08/08/29 | 49,975 | 50,870 |
| AMERICAN HONDA 4.60% 04/17/30 | 74,306 | 75,843 |
| AMERICAN HONDA FINANCE CORPORATION 4.90% 03/13/29 | 74,672 | 76,624 |
| FEDEX CORP 4.90% 01/15/34 | 49,200 | 50,158 |
| GOLDMAN SACHS BANK CD 4.75% 12/31/31 | 74,393 | 74,390 |
| KEYBANK NATIONAL ASSOCIATION 4.90% 08/08/32 | 48,743 | 49,914 |
| MERCEDES-BENZ NORTH AMERICA 4.85% 01/11/29 | 74,973 | 76,421 |
| METROPOLITAN LIFE GLOBAL 4.90% 01/09/30 | 49,910 | 51,149 |
| WELLS FARGO & COMPANY WFC 4.1 06/03/2026 FIX USD CORPORATE | 50,004 | 50,011 |
| AMERICAN FUNDS AMERICAN HIGH-INC F3 | 99,975 | 100,131 |
| FFCB 4.00% 01/24/30 | 49,765 | 50,525 |
| FHLB 4.80% 04/22/32 | 99,960 | 100,253 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HB&W INC | 633,900 | 1,084,800 |
| INVESCO QQQ TR UNIT SER-6000 SHS | 161,256 | 2,027,223 |
| ISHARES MSCI EAFE ETF | 490,889 | 564,176 |
| ISHARES TR S&P 500 GRWT ETF | 400,215 | 480,714 |
| ISHARES TR S&P 500 VAL ETF | 599,440 | 638,331 |
| ISHARES TR S&P MC 400GR ETF | 297,574 | 315,829 |
| ISHARES TR S&P MC 400VL ETF | 274,354 | 319,106 |
| ISHARES TR SP SMCP 600GR ETF | 304,556 | 317,610 |
| ISHARES TR SP SMCP 600VL ETF | 406,262 | 449,194 |
| JP MORGAN LG CAP GROWTH | 399,997 | 1,178,238 |
| MAIN ST FINL SVCS CORP | 15,387 | 46,188 |
| CAPITAL GROUP DIVIDEND VALUE ETF | 99,591 | 99,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CENTURY PROP XVI | AT COST | 36,398 | 39,824 |
| FAIRWAY FOREST ASSOCIATION | AT COST | 1 | 1,324 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HB&W INC | 92,471 | 92,471 | 92,471 |
| CENTURY PROPERTIES XVI | 955 | 955 | 955 |
| ROBINWOOD ASSOCIATES | 7,961 | 7,961 | 7,961 |
| FAIRWAY FOREST ASSOCIATES LP | 6,677 | 6,677 | 6,677 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 6,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE EQUITY IN PARTNERSHIP INVESTMENT | 16,162 | 8,201 |
| NEGATIVE EQUITY IN PARTNERSHIP INVESTMENT | 5,353 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 75,248 | 75,248 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 13,301 | 13,301 | 0 |