| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/tax prep | 3,975 | 0 | 0 | 3,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Condo 2B | 2024-06-10 | 257,152 | 5,065 | ARR | 27.5 | 9,351 | 9,351 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Various shares of stock | 6,141,187 | 6,141,187 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Edgewater Ridge land | 220,000 | 0 | 220,000 | 229,700 |
| 2B Condo (rental) | 257,152 | 14,416 | 242,736 | 282,600 |
| Description | Amount |
|---|---|
| Unrealized gains/losses | 827,511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual state fees | 20 | 0 | 0 | 20 |
| Rental unit expenses | 30,826 | 30,826 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | THOMAS COSGROVE |
| Borrower's Title | self |
| Original Amount of Loan | 5315 |
| Balance Due | 5315 |
| Date of Note | 2025-12 |
| Maturity Date | 2026-05 |
| Repayment Terms | One time payment |
| Interest Rate | 0 |
| Security Provided by Borrower | none |
| Purpose of Loan | portion of condo profits |
| Description of Lender Consideration | |
| Consideration FMV | 5315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 3,171 | 3,171 | 0 | 0 |