| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAPHAEL AND RAPHAEL | 7,000 | 3,500 | 3,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALEXANDRIA REAL ESTATE EQUITIE 3.8% 4/15/26 | 2,906 | 3,020 |
| AMGEN INC 5.15% | 8,110 | 8,326 |
| BANK OF AMERICA CORP HYBRID 01/20/2028 | 5,979 | 6,089 |
| BAXTER INTERNATIONAL INC 1.915% 2/1/27 | 1,880 | 1,968 |
| CITIGROUP INC HYBRID 1/28/27 | 8,338 | 9,023 |
| CMS ENERGY CORP 3.0% 5/15/26 | 5,830 | 6,002 |
| CROWN CASTLE INTERNATIONAL COR 3.8% 2/15/28 | 2,888 | 3,020 |
| ELEVANCE HEALTH INC 5.35% 10/15/25 | 1,994 | 2,021 |
| EVERSOURCE ENERGY 3.3% 1/15/28 | 3,871 | 3,990 |
| GENERAL MOTORS FINL CO 1.25 1/8/2026 | 2,680 | 3,017 |
| JP MORGAN CHASE & CO HYBRID 1/23/2028 | 4,042 | 4,130 |
| MORGAN STANLEY HYBRID 01/21/28 | 3,931 | 3,979 |
| NXP FUNDING LLC 5.35% 3/1/26 | 13,038 | 13,231 |
| ORACLE CORPORATION 2.3 3/25/28 USD SR LIEN | 6,698 | 6,720 |
| SRS CCD MTN 3.75% | 1,977 | 2,002 |
| TCI COMMUNICATIONS INC 7.125% 2/15/28 | 3,221 | 3,270 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 10/28/26 | 4,060 | 4,149 |
| US BANCORP HYBRID 10/21/26 | 2,053 | 2,069 |
| VOYA FINANCIAL INC 3.65% 6/15/26 | 5,762 | 5,997 |
| B.A.T INTERNATIONAL FINANCE P 1.668% | 2,977 | 2,997 |
| TELEDYNE TECHNOLOGIES IN 1.6% | 2,950 | 3,990 |
| AMERICAN TOWER CORP 1.6% | 4,931 | 4,982 |
| US BANCORP HYBRID 1/27/2028 | 1,955 | 1,984 |
| BANK OF MONTREAL 5.203% 2/1/2028 | 9,034 | 9,426 |
| CITIGROUP INC HYBRID 2/24/28 | 4,934 | 4,998 |
| KENVUE INC 5.05% 3/22/28 | 2,048 | 2,072 |
| WELLS FARGO & CO HYBRID MTN 4/22/28 | 6,132 | 6,191 |
| BANK OF NOVA SCOTIA HYBRID 9/15/28 | 1,998 | 2,024 |
| TENNESSEE GAS PIPELINE 7.0 10/15/28 | 6,460 | 6,532 |
| DOW CHEMICAL COMPANY 4.8% 11/30/28 | 3,040 | 3,057 |
| BANK OF AMERICA CORP HYBRID 12/20/28 | 6,902 | 6,927 |
| CAPITAL ONE FINANCIAL CO HYBRID 2/1/29 | 6,126 | 5,249 |
| BECTON DICKINSON AND COMPANY 4.874% 2/8/29 | 8,146 | 8,317 |
| PHILIP MORRIS INT'L IN 4.875% 2/13/29 | 7,159 | 7,301 |
| AMERICAN TOWER CORP 3.95% | 8,912 | 9,034 |
| MID-AMERICA APARTMENTS 3.95% 3/15/29 | 7,956 | 8,050 |
| RELX CAPITAL INC 4% 3/18/29 | 6,973 | 7,062 |
| INTERSTATE POWER & LIGHT 3.6% 4/1/29 | 3,922 | 3,957 |
| REPUBLIC SERVICES INC 4.875% 4/1/29 | 4,114 | 4,150 |
| GENERAL MOTORS FINL CO 4.3% 4/6/29 | 3,988 | 4,035 |
| MORGAN STANLEY HYBRID 4/12/29 | 4,084 | 4,124 |
| ENERGY TRANSFER OPERATING LP 5.25% 4/15/29 | 5,137 | 5,196 |
| AUTOZONE INC 3.75% 4/18/29 | 2,954 | 2,980 |
| MORGAN STANLEY HYBRID 4/20/29 | 5,114 | 5,165 |
| WELLS FARGO & CO HYBRID 4/23/29 | 7,147 | 7,199 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES CMN | 6,610 | 6,390 |
| ABBVIE INC CMN | 5,359 | 5,941 |
| ALLEGION PUBLIC LIMITED COMPAN CMN | 2,293 | 2,548 |
| ALPHABET INC. CMN CLASS A | 30,175 | 33,491 |
| AMAZON.COM INC CMN | 33,297 | 49,497 |
| AMERICAN EXPRESS CO CMN | 7,582 | 9,619 |
| AON PUBLIC LIMITED COMPANY CMN | 5,919 | 6,352 |
| APPLIED MATERIALS INC CMN | 4,879 | 7,710 |
| ARISTA NETWORKS INC CMN | 22,075 | 19,523 |
| ARTHUR J GALLAGHER & CO CMN | 2,265 | 2,588 |
| ASTRAZENECA PLC SPONS ADR SPONSORED ADR CMN | 4,063 | 4,780 |
| AUTODESK, INC. CMN | 5,454 | 5,328 |
| AUTONATION INC CMN | 2,034 | 2,478 |
| AUTOZONE, INC. CMN | 1,003 | 3,392 |
| BARCLAYS BANK PLC LINKED TO S&P 500 | 377,000 | 381,411 |
| BLUE OWL CAPITAL INC CMN | 2,779 | 2,525 |
| CANADIAN NATURAL RESOURCES CMN | 1,690 | 2,460 |
| CENCORA INC COM | 6,740 | 9,119 |
| CENOVUS ENERGY INC. CMN | 2,912 | 3,079 |
| CENTERPOINT ENERGY, INC CMN | 4,033 | 4,946 |
| CITIGROUP INC LINKED TO S&P 500 | 143,000 | 165,952 |
| COCA-COLA EUROPEAN PARTNERS PL CMN | 2,465 | 3,175 |
| CONOCOPHILLIPS CMN | 4,836 | 6,178 |
| CORPAY INC CMN | 3,696 | 4,213 |
| CRH PLC SPON ADR ADR CMN | 7,425 | 11,107 |
| DELL TECHNOLOGIES INC CMN | 4,772 | 5,790 |
| DIAMONDBACK ENERGY INC CMN | 7,215 | 6,915 |
| EMERSON ELECTRIC CO CMN | 2,600 | 2,787 |
| FIRSTENERGY CORP. CMN | 7,273 | 7,477 |
| FLEX LTD CMN | 3,794 | 4,773 |
| GE VERNOVA LLC CMN | 6,546 | 10,457 |
| GENERAL DYNAMICS CORP. CMN | 5,281 | 6,397 |
| HONEYWELL INTL INC CMN | 8,779 | 8,779 |
| HOWMET AEROSPACE INC. CMN | 8,052 | 11,891 |
| HUNGTINGTON BANCSHARES INCORPOR CMN | 5,737 | 6,792 |
| INTERCONTINENTAL EXCHANGE INC CMN | 5,494 | 6,154 |
| INTUIT INC CMN | 5,600 | 12,586 |
| JACOBS ENGINEERING GROUP INC CMN | 3,943 | 3,841 |
| JPMORGAN CHASE & CO CMN | 17,107 | 22,878 |
| KEYSIGHT TECHNOLOGIES INC CMN | 4,104 | 4,877 |
| KINROSS GOLD CORPORATION CMN | 8,359 | 11,855 |
| LEIDOS HLDGS INC CMN | 2,952 | 3,428 |
| LPL FINANCIAL HOLDINGS INC CMN | 7,359 | 7,858 |
| MARATHON PETROLEUM CORPORATION CMN | 6,249 | 7,318 |
| MASTERCARD INCORPORATED CMN CLASS A | 4,200 | 6,851 |
| MCKESSON CORPORATION CMN | 5,934 | 8,211 |
| MEDTRONIC PUBLIC LIMITED COMPA CMN | 5,383 | 5,602 |
| META PLATFORMS INC CLASS A CMN | 20,599 | 35,083 |
| MICROCHIP TECHNOLOGY INCORPORA CMN | 5,979 | 6,627 |
| MICRON TECHNOLOGY, INC. CMN | 5,941 | 10,851 |
| MICROSOFT CORPORATION CMN | 47,024 | 54,009 |
| MORGAN STANLEY CMN | 6,191 | 7,989 |
| NICE SYSTEMS LTD 1 ADR REPRESENTS 1 ORD SH | 5,323 | 4,635 |
| NOVO-NORDISK A/S ADR ADR CMN | 2,664 | 2,595 |
| NVIDIA CORPORATION CMN | 62,154 | 60,986 |
| NXP SEMICONDUCTORS N.V. CMN | 6,498 | 7,627 |
| ORACLE CORPORATION CMN | 12,194 | 10,720 |
| PHILIP MORRIS INTL INC CMN | 15,909 | 15,812 |
| PPL CORPORATION CMN | 6,208 | 6,106 |
| S&P 500 INDEX FUND (SPDR) SPDR S&P 500 ETF TRUST (SPY) | 1,028,318 | 1,538,121 |
| SYSCO CORPORATION CMN | 5,613 | 5,453 |
| THE BANK OF NOVA SCOTIA LINKED TO S&P 500 | 600,000 | 590,730 |
| THE HOME DEPOT INC CMN | 3,559 | 3,441 |
| T-MOBILE US, INC. CMN | 4,426 | 5,076 |
| TRIMBLE INC CMN | 2,571 | 2,742 |
| UBER TECHNOLOGIES INC CMN | 8,274 | 8,171 |
| UBER TECHNOLOGIES INC CMN | 10,202 | 11,603 |
| UNITED AIRLINES HOLDINGS INC CMN | 2,555 | 3,131 |
| UNITED RENTALS, INC. CMN | 5,134 | 6,475 |
| UNITEDHEALTH GROUP INCORPORATE CMN | 6,509 | 6,272 |
| US FOODS HOLDING CORP. CMN | 6,701 | 8,662 |
| VISA INC. CMN CLASS A | 9,376 | 9,469 |
| WALT DISNEY COMPANY CMN | 7,814 | 7,902 |
| WELLS FARGO & CO (NEW) CMN | 6,954 | 9,040 |
| WESTINGHOUSE AIR BRAKE TECHNOL CMN | 3,015 | 4,269 |
| MORGAN STANLEY FINANCE LLC LINKED TO S&P 500INDEX | 170,000 | 166,481 |
| PRAXAIR INC 3.2% | 4,983 | 5,064 |
| NETEASE INC SPONS ADR CMN | 3,910 | 3,853 |
| CREDICORP LTD CMN | 3,632 | 4,018 |
| ADYEN NV ADR CMN | 3,315 | 3,440 |
| AIA GROUP LIMITED PONS ADR CMN | 7,395 | 7,268 |
| AIR LIQUIDE SA ADR CMN | 2,948 | 2,823 |
| ALCON INC CMN | 3,103 | 3,310 |
| ALFA LAVAL AB UNSPONS ADR CMN | 3,878 | 4,193 |
| ALLIANZ SE ADR CMN | 8,638 | 9,631 |
| ASML HOLDING NV ADR CMN | 10,219 | 10,699 |
| ASSA ABLOY AB UNSPONSORED ADR | 3,326 | 3,504 |
| ATLAS COPCO AB SPONS ADR NEW | 2,245 | 2,450 |
| BAE SYSTEMS PLC SPONS ADR CMN | 5,187 | 5,349 |
| BANCO BILBAO VIZCAYA S A ADR | 4,491 | 4,988 |
| CANADIAN NATIONAL RAILWAY CO CMN | 1,800 | 1,878 |
| CHUGAI PHARMACEUTICAL CO LTD UNSPONS ADR | 5,803 | 6,495 |
| COLOPLAST A/S PONSORED ADR CMN | 1,652 | 1,521 |
| COMPASS GROUP PLC SPONS ADR CMN | 2,592 | 2,512 |
| CONTEMPORARY AMPEREX TECH ADR CMN | 5,699 | 5,277 |
| DAIFUKU CO LTD ADR CMN | 3,057 | 2,955 |
| DASSAULT SYSTEMES SPONS ADR CMN | 2,022 | 2,072 |
| DBS GROUP HOLDINGS SPONS ADR CMN | 9,860 | 10,343 |
| DISCO CORP ADR CMN | 7,667 | 7,437 |
| EPIROC AB SPONS ADR CMN | 3,455 | 3,780 |
| FOMENTO ECONOMICO MEXICANO SAB | 6,786 | 7,176 |
| GENMAB A/S SPONS ADR CMN | 3,220 | 3,419 |
| GRUPO FINANCIERO BANCORTE S/A ADR CMN | 2,776 | 2,645 |
| HAIER SMART HOME CO LTD ADR CMN | 3,082 | 2,870 |
| HALEON PLC SPONS ADR CMN | 4,993 | 5,308 |
| HDFC BANK LTD SPONS ADR CMN | 7,948 | 8,075 |
| LOREAL CO ADR CMN | 4,920 | 5,167 |
| LASERTEC CORP ADR CMN | 6,251 | 6,241 |
| M3 INC ADR CMN | 2,332 | 2,299 |
| MANULIFE FINANCIAL CORP CMN | 5,101 | 5,551 |
| MECADOLIBRE INC CMN | 4,110 | 4,029 |
| NOVARTIS AGA ADR SPONS ADR CMN | 2,659 | 2,895 |
| NOVOZYMES A/S UNSPONSORED ADR CMN | 1,981 | 1,988 |
| OBIC CO LTD ADR CMN | 3,104 | 3,062 |
| PT TELEKOMUNIKASI INDONESIA ADS | 2,821 | 2,863 |
| PING AN INS GRP CO OF CHINA | 2,899 | 3,097 |
| RIO TINTO PLC PONS ADR | 4,830 | 5,522 |
| ROCHE HOLDING AG ADR | 5,022 | 6,007 |
| RYANAIR HOLDINGS PLC SPONS ADR CMN | 2,967 | 3,321 |
| S.F. HOLDING CO LTD CMN | 1,921 | 1,846 |
| SAFRAN SA PONS ADR CMN | 2,860 | 2,794 |
| SCHNEIDER ELECTRIC SE UNSPONS ADR | 7,516 | 7,614 |
| SEA LIMITED SPONS ADR CMN CL A | 2,160 | 1,786 |
| SHELL PLC SPONS ADR CMN | 7,658 | 7,421 |
| SHIONOGI & CO LTD UNSPONS ADR CMN | 2,519 | 2,674 |
| SONOVA HOLDING AG UNSPONS ADR CMN | 1,884 | 1,882 |
| SONY GROUP CORP SPONS ADR CMN | 5,964 | 5,478 |
| SYMRISE AGA UNSPONSORED ADR CMN | 2,141 | 2,103 |
| SUSMEX CORP ADR CMN | 2,766 | 2,529 |
| TAIWAN SEMICONDUCTOR ADS LTD | 10,816 | 11,267 |
| TECHTRONIC INDUSTRIES COMPANY SPONS ADR CMN | 1,918 | 1,906 |
| TENCENT HOLDINGS LTD | 10,324 | 9,543 |
| UNICHARM CORP SPONS ADR CMN | 2,151 | 1,916 |
| ALLSTATE CORP COMMON STOCK | 4,088 | 4,183 |
| APOLLO GLOBAL MANAGEMENT INC CMN | 5,366 | 5,646 |
| APTIV PLC CMN | 3,010 | 2,968 |
| BOOKING HOLDINGS INC CMN | 10,111 | 10,710 |
| C.H. ROBINSON WORLDWIDE INC COM | 4,204 | 5,164 |
| CAPITAL ONE FINANCIAL CORP CMN | 4,795 | 6,059 |
| CHARLES SCHWAB CORP CMN | 5,066 | 5,495 |
| COCA-COLA COMP CMN | 5,897 | 6,082 |
| CUMMINS INC COMMON STOCK | 4,894 | 5,615 |
| ENTERGY CORPORATION CMN | 4,711 | 4,806 |
| FEDEX CORP CMN | 2,600 | 5,806 |
| FREEPORT-MCMORAN INC CMN | 3,345 | 3,505 |
| GILEAD SCIENCES CMN | 6,400 | 6,382 |
| HUBBELL INCORPORATED INC CMN | 4,754 | 4,885 |
| IQVIA HOLDINGS INC CMN | 5,481 | 5,861 |
| L3HARRIS TECHNOLOGIES INC CMN | 5,520 | 5,871 |
| LABCORP HOLDINGS INC CMN | 2,930 | 2,760 |
| LULULEMON ATHLETICA INC CMN | 2,559 | 2,494 |
| NEWMONT CORP CMN | 6,320 | 7,988 |
| NRG ENERY INC | 2,517 | 2,389 |
| OLD DOMINION FREIGHT LINE INC CMN | 3,484 | 3,920 |
| QUEST DIAGNOSTICS INCORP CMN | 5,934 | 5,726 |
| RELIANCE INC CMN | 3,741 | 3,755 |
| STEEL DYNAMICS INC CMN | 3,194 | 3,569 |
| TENET HEALTHCARE CORP CMN | 3,198 | 3,180 |
| SLB LTD CMN | 1,872 | 2,398 |
| BROADCOM INC CMN | 23,146 | 28,726 |
| CANDENCE DESIGN SYSTEMS INC CMN | 4,273 | 4,689 |
| DEXCOM INC CMN | 9,302 | 10,287 |
| GENERAL ELECTRIC COMPANY CMN | 8,986 | 13,261 |
| NETFLIX INC CMN | 9,078 | 8,438 |
| PINTEREST INC CMN CLASS A | 3,698 | 2,900 |
| REDDIT INC CMN CLASS A | 8,744 | 10,344 |
| SERVICENOW INC CMN | 3,504 | 3,064 |
| SIEMENS ENERGY AG ADR CMN | 3,802 | 3,818 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIGROUP INC LINKED TO BASKET OF INDICES UPSIDE | AT COST | 170,000 | 172,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 3,556 | 3,556 | 0 | |
| BANK FEES | 36 | 36 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 6,231 | 6,231 | 6,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS | 41,223 | 41,223 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 171 | 171 | 0 | |
| MA FILLING FEES | 35 | 0 | 35 | |
| FEDERAL TAXES | 19,432 | 0 | 0 |