| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION FEES | 1,675 | 837 | 838 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST TOTAL RETURN BOND FUND I | 576,651 | 524,866 |
| VANGUARD SHORTTERM INV GRADE I | 306,401 | 302,238 |
| FROST CREDIT FUND INSTL* | 29,996 | 27,982 |
| ARTISAN HIGH INCOME FD INSTL | 60,000 | 56,327 |
| JHANCOCK DISCPLNED VALUE MID C | 46,583 | 72,353 |
| FIDELITY CONSERVATIVE INV BD | 131,640 | 132,554 |
| BAIRD AGGREGATE BD FD INSTL | 147,988 | 150,409 |
| GOLDMAN SACHS GQG PARTNERS INT | 66,908 | 72,178 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 9,031 | 21,935 |
| ALPHABET INC CL A COM | 4,175 | 47,576 |
| AMAZON.COM INC | 2,869 | 54,012 |
| AMGEN INC COM | 3,445 | 4,910 |
| APPLE INC COM | 7,820 | 98,413 |
| AT&T INC COM | 8,135 | 7,825 |
| CISCO SYSTEMS INC COM | 3,142 | 8,550 |
| COSTCO WHOLESALE CORP NEW COM | 264 | 5,174 |
| HOME DEPOT INC COM | 1,906 | 19,270 |
| MERCK & CO INC NEW COM | 6,754 | 8,316 |
| MICROSOFT CORP COM | 37,446 | 110,749 |
| VERIZON COMMUNICATIONS COM | 10,104 | 9,246 |
| VISA INC CL A COM | 1,722 | 30,161 |
| CHEVRON CORPORATION COM* | 4,352 | 5,639 |
| EXXON MOBIL CORP COM* | 8,988 | 12,997 |
| AMERICAN ELECTRIC POWER INC CO | 6,432 | 7,841 |
| AUTOMATIC DATA PROCESSING INC | 4,833 | 8,231 |
| BANK OF AMERICA CORP COM | 2,160 | 5,060 |
| BOOKING HOLDINGS INC COM | 1,775 | 5,355 |
| COCA COLA CO COM | 8,830 | 10,836 |
| COMCAST CORPORATION NEW CL A C | 4,821 | 3,706 |
| DIGITAL REALTY TRUST INC REIT | ||
| INTL BUSINESS MACHINES CORP CO | 4,792 | 11,848 |
| JPMORGAN CHASE & CO COM | 3,389 | 11,922 |
| MASTERCARD INC CL A COM | 9,062 | 22,264 |
| MEDTRONIC PLC | 6,941 | 7,397 |
| OMNICOM GROUP COM | 5,680 | 7,510 |
| PFIZER INC COM | ||
| PROCTER & GAMBLE CO COM | 5,584 | 6,306 |
| SHERWIN-WILLIAMS CO COM | 1,820 | 4,212 |
| UNITEDHEALTH GROUP INC COM | ||
| WP CAREY INC REIT | 5,052 | 4,891 |
| BOSTON SCIENTIFIC CORP | 1,968 | 5,244 |
| CANADIAN PACIFIC RAILWAY LTD | ||
| DANAHER CORPORATION | 2,403 | 3,892 |
| LOCKHEED MARTIN CORP COM | ||
| TRAVELERS COMPANIES INC COM | 4,439 | 13,343 |
| BROADCOM INC | 7,296 | 51,915 |
| CENTERPOINT ENERGY INC | 4,855 | 7,131 |
| CORNING INC | 9,333 | 19,964 |
| CUMMINS INC | 8,311 | 18,376 |
| D R HORTON INC | ||
| EVERGY INC | 3,549 | 3,842 |
| KLA CORPORATION | 6,353 | 21,871 |
| MARVELL TECHNOLOGY INC | ||
| META PLATFORMS INC | 2,884 | 20,463 |
| NVIDIA CORP | 8,611 | 74,600 |
| TEXAS INSTRUMENTS INC | 10,591 | 9,542 |
| WALMART INC | 3,195 | 7,353 |
| ABBOTT LABORATORIES | 8,199 | 7,643 |
| ADOBE INC | ||
| ADVANCED MICRO DEVICES INC | ||
| AIR PRODUCTS & CHEMICALS INC C | ||
| BLACKSTONE GROUP INC COM | 7,839 | 10,636 |
| CME GROUP INC | 6,888 | 9,558 |
| GENUINE PARTS CO | 4,875 | 3,812 |
| GSK PLC SPONS ADR | 5,196 | 6,915 |
| HONEYWELL INTERNATIONAL INC | 9,284 | 9,169 |
| INTUIT INC | 1,349 | 1,987 |
| ISHARES MSCI EAFE ETF | 42,966 | 65,396 |
| JOHNSON & JOHNSON COM | 9,170 | 11,589 |
| O'REILLY AUTOMOTIVE INC | 3,503 | 6,841 |
| ORACLE CORPORATION | 10,545 | 23,194 |
| QUALCOMM INC | ||
| SERVICENOW INC | 6,814 | 9,191 |
| TESLA INC | 6,555 | 9,444 |
| UNION PACIFIC CORP | 7,672 | 7,634 |
| AMERICAN TOWER CORP REIT | 1,464 | 1,229 |
| ARTHUR J GALLAGHER & CO | 6,918 | 12,940 |
| CUBESMART REIT | ||
| DIAMONDBACK ENERGY INC | 2,452 | 2,405 |
| DISNEY (WALT) COMPANY HOLDING | 3,611 | 4,551 |
| ELI LILIY & CO | 8,980 | 15,046 |
| ENTERG CORP | 3,089 | 5,546 |
| HESS CORPORATION | ||
| INTUITIVE SURGICAL INC | 3,630 | 5,664 |
| ISHARES RUSSEL MID-CAP GROWTH | 64,233 | 85,314 |
| ISHARES MSCI EMERGING MKTS EX- | 75,711 | 93,830 |
| KENVUE INC | 4,873 | 3,899 |
| MARRIOTT INTERNATIONAL INC CLA | 2,710 | 3,723 |
| MONSTER BEVERAGE CORP | 4,599 | 5,980 |
| NETFLIX INC | 3,451 | 6,563 |
| NEWMONT CORP | 2,110 | 5,592 |
| SNOWFLACK INC CL A | 1,530 | 1,755 |
| TJX COMPANIES INC | 2,568 | 4,147 |
| VANGUARD SMALL-CAP ETF | 74,589 | 76,095 |
| WARNER MUSIC GROUP CORP CL A |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 2 | 2 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY FEES | 36 | 36 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 TAX PAYMENT | 1,506 | 1,506 | 0 | |
| FEDERAL ESTIMATES | 2,568 | 2,568 | 0 |