| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,050 | 7,525 | 7,525 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-CHURCH | 2016-09-22 | 180,186 | L | 0 | 0 | 0 | |||
| BUILDING-CHURCH | 2018-05-01 | 1,045,765 | 234,506 | SL | 27.500000000000 | 38,028 | 0 | 38,028 | |
| LAND IMPROV-CHURCH | 2018-09-01 | 20,787 | 8,085 | SL | 15.000000000000 | 1,386 | 0 | 1,386 | |
| HONDA ODYSSEY - CHURCH | 2021-06-07 | 37,126 | 22,894 | SL | 5.000000000000 | 7,425 | 0 | 7,425 | |
| BUILDING-CARDINAL LANE | 2022-01-07 | 307,563 | 7,886 | SL | 39.000000000000 | 7,886 | 0 | 7,886 | |
| LAND-CARDINAL LANE | 2022-01-07 | 59,339 | L | 0 | 0 | 0 | |||
| CHURCH NADO | 2023-02-16 | 1,025 | 195 | SL | 7.000000000000 | 146 | 0 | 146 | |
| CARDINAL NADO | 2022-11-08 | 4,236 | 605 | SL | 7.000000000000 | 605 | 0 | 605 | |
| BERKELEY BUILDING | 2023-12-29 | 282,246 | 4,866 | SL | 29.000000000000 | 9,733 | 0 | 9,733 | |
| BATHROOOM REMODEL | 2024-01-19 | 10,000 | 144 | SL | 29.000000000000 | 345 | 0 | 345 | |
| LAND - BERKELEY | 2023-12-29 | 76,023 | L | 0 | 0 | 0 | |||
| ADDITIONAL REMODEL - BERKELEY | 2024-07-30 | 21,830 | SL | 29.000000000000 | 690 | 0 | 690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM AZA - MUTUAL FUNDS | FMV | 403,910 | 403,910 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-CHURCH | 180,186 | 0 | 180,186 | 180,186 |
| BUILDING-CHURCH | 1,045,765 | 272,534 | 773,231 | 773,231 |
| LAND IMPROV-CHURCH | 20,787 | 9,471 | 11,316 | 11,316 |
| HONDA ODYSSEY - CHURCH | 37,126 | 30,319 | 6,807 | 6,807 |
| BUILDING-CARDINAL LANE | 307,563 | 15,772 | 291,791 | 291,791 |
| LAND-CARDINAL LANE | 59,339 | 0 | 59,339 | 59,339 |
| CHURCH NADO | 1,025 | 341 | 684 | 684 |
| CARDINAL NADO | 4,236 | 1,210 | 3,026 | 3,026 |
| BERKELEY BUILDING | 282,246 | 14,599 | 267,647 | 267,647 |
| BATHROOOM REMODEL | 10,000 | 489 | 9,511 | 9,511 |
| LAND - BERKELEY | 76,023 | 0 | 76,023 | 76,023 |
| ADDITIONAL REMODEL - BERKELEY | 21,830 | 690 | 21,140 | 21,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 720 | 0 | 720 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 9,140 | 2,918 | 2,918 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,539 | 0 | 0 | 12,539 |
| OUTSIDE CONTRACT SERVICES | 2,000 | 0 | 0 | 2,000 |
| REPAIRS | 31,047 | 0 | 0 | 31,047 |
| UTILITIES | 15,766 | 0 | 0 | 15,766 |
| OTHER EXPENSES | 40 | 0 | 0 | 40 |
| POSTAGE AND MAILING EXPENSES | 40 | 0 | 0 | 40 |
| VEHICLES | 2,937 | 0 | 0 | 2,937 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE CARE FEES | 66,000 | 66,000 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 41,632 |
| CHANGE IN ACCRUED INCOME | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,624 | 8,624 | 8,624 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 8,150 | 0 | 0 | 8,150 |