| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,535 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEUBERGER | 2,486,869 | 5,717,538 |
| CITI CUSTODY | 30,071,312 | 139,463,797 |
| LUMINAR TECHNOLOGIES, INC. | 143,216 | 143,216 |
| JP MORGAN | 184,572 | 254,515 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXPLORADOR PANAM HORIZON FUND LP | AT COST | 1,091,257 | 1,091,257 |
| CASDIN VENTURE OPPORTUNITIES FUND LP | FMV | 1,083,410 | 2,321,809 |
| CASDIN PRIVATE GROWTH EQUITY FUND I, LP | FMV | 1,638,033 | 1,465,858 |
| CASDIN PRIVATE GROWTH EQUITY FUND II, LP | FMV | 720,684 | 686,883 |
| ALTA GLOBAL URBANIZATION FUND | FMV | 9,607,663 | 11,399,803 |
| FALFURRIAS | FMV | 1,800,157 | 2,955,487 |
| CASDIN PARTNERS OFFSHORE, LTD | AT COST | 6,620,040 | 6,620,040 |
| FALFURRIAS II | FMV | 514,414 | 959,147 |
| JP MORGAN - GOLD | FMV | 5,545,974 | 14,310,984 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,436 | 0 | 0 | 0 |
| PORTFOLIO DEDUCTIONS | 489,685 | 489,685 | 0 | 0 |
| DUES | 4,549 | 0 | 0 | 0 |
| INSURANCE | 6,921 | 0 | 0 | 0 |
| OFFICE EXPENSE | 4,303 | 0 | 0 | 0 |
| PROGRAM EXPENSE | 16,069 | 0 | 0 | 0 |
| INVESTMENT EXPENSES | 131,967 | 131,967 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 21,434,878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITY | 0 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 119,348 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,725 | 0 | 0 | 0 |
| EXCISE TAXES | 539,424 | 0 | 0 | 0 |
| STATE TAXES/REGISTRATIONS | 1,750 | 0 | 0 | 0 |
| FOREIGN TAXES | 33,185 | 33,185 | 0 | 0 |