| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 | 4,240 | 1,060 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTL BUSINESS MACHINES CORP - 14000 SHS | 14,108 | 13,711 |
| BANK OF NOVA SCOTIA - 15000 SHS | 15,101 | 14,890 |
| AFLAC INC - 14000 SHS | 14,967 | 13,749 |
| APPLE INC - 15000 SHS | 14,971 | 14,168 |
| VMWARE INC - 14000 SHS | 14,393 | 13,996 |
| AMAZON.COM INC - 15000 SHS | 14,513 | 14,515 |
| AMERICAN WTR CAP CORP - 15000 SHS | 15,329 | 14,773 |
| INTEL CORP - 15000 SHS | 15,421 | 13,994 |
| COSTCO WHSL CORP NEW - 15000 SHS | 15,063 | 14,528 |
| EBAY INC SR NT - 16000 SHS | 16,023 | 14,610 |
| US BANCORP - 15000 SHS | 15,677 | 14,154 |
| BANK AMER CORP - 15000 SHS | 15,350 | 14,847 |
| PEPSICO INC - 18000 SHS | 16,383 | 15,994 |
| KROGER CO - 15000 SHS | 15,170 | 14,852 |
| ORACLE CORP - 15000 SHS | 15,422 | 14,670 |
| BLACKROCK INC - 15000 SHS | 15,767 | 14,668 |
| CITIGROUP INC - 15000 SHS | 15,110 | 15,000 |
| BAIRD CORE PLUS BOND INS - 56318 SHS | 570,491 | 580,642 |
| BAIRD SHORT TERM BOND - 11058 SHS | 105,706 | 105,826 |
| DIAMOND HILL CORE BOND - 16517 SHS | 148,018 | 150,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN PARTNERS INTERNATIONAL VALUE - 6296 SHS | 212,392 | 338,613 |
| DODGE & COX STOCK - 35835 SHS | 549,428 | 594,507 |
| ARES STRATEGIC INCOME FUND - 6551 SHS | 178,280 | 179,956 |
| HAMILTON LANE PRIVATE AS - 18223 SHS | 285,079 | 344,467 |
| TPG TWIN BROOK CAPITAL - 4658 SHS | 118,383 | 117,158 |
| ARISTOTLE FLOATING RATE - 26476 SHS | 251,655 | 249,400 |
| SCHWAB INTERNATIONAL - 16690 SHS | 378,048 | 479,338 |
| SCHWAB S&P INDEX - 69895 SHS | 854,711 | 1,225,960 |
| WASATCH SMALL CAP VALUE - 57709 SHS | 582,979 | 524,579 |
| VANGUARD RUSSELL 1000 - 3987 SHS | 308,945 | 485,473 |
| ARTISAN HIGH INCOME INST - 11641 SHS | 104,456 | 107,099 |
| DRIEHAUS SMALL CAP GROWTH - 3534 SHS | 75,452 | 96,183 |
| VANGUARD MID CAP - 774 SHS | 210,107 | 224,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISRAEL BOND - 100000 SHS | AT COST | 100,000 | 100,106 |
| INFINITY Q DIVERSIFIED ALPHA - 31919 SHS | AT COST | 137,507 | 0 |
| UNITED STATES TREASURY BONDS - 31000 SHS | AT COST | 30,104 | 30,775 |
| UNITED STATES TREASURY NOTE - 25000 SHS | AT COST | 25,685 | 25,305 |
| UNITED STATES TREASURY BONDS - 10000 SHS | AT COST | 9,379 | 9,329 |
| MLG DIVIDEND FUND VI | AT COST | 144,016 | 144,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 93,025 | 74,420 | 18,605 |
| Description | Amount |
|---|---|
| TIMING AND RETURN OF PRINCIPAL ADJUSTMENTS | 28,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,898 | 37,898 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 22,067 | 0 | 0 | |
| FOREIGN TAXES | 857 | 857 | 0 | |
| PENALTIES | 105 | 0 | 0 |