| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,158 | 0 | 0 | 15,158 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN US LARGE CAP EQUITY PORTFOLIO | 3,450,408 | 7,593,483 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN SHORT DURATION | AT COST | 134,175 | 137,637 |
| ISHARES MSCI EAFE INDEX | AT COST | 180,979 | 321,124 |
| VANGUARD TOT BD MKT IDEX | AT COST | 476,080 | 434,719 |
| VANGUARD I/T INV. GRADE | AT COST | 178,189 | 180,220 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 157,262 | 140,204 |
| LORD ABBETT SHORT DURATION INC | AT COST | 87,384 | 83,822 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 133,686 | 128,724 |
| ISHARES BROAD US HIGH YIELD | AT COST | 141,982 | 142,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHELL BRAY | 615 | 0 | 0 | 615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VANG INTRM INV G (12/31/25) DIVIDEND | 703 | 749 | 749 |
| VANG. TOT. BD DIV (12/31/25) DIV. | 1,369 | 1,450 | 1,450 |
| LORD ABBETT SHORT DURATION (12/31/25) DIV | 361 | 357 | 357 |
| Description | Amount |
|---|---|
| JPM TAX BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 60 | 0 | 0 | 60 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 22,916 | 22,916 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 598 | 598 | 0 | 0 |
| FEDERAL | 4,661 | 0 | 0 | 0 |