| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EAFE ETF | AT COST | 9,950 | 13,777 |
| ISHARES CORE MSCI EMERGING MAR | AT COST | 4,234 | 6,588 |
| SPDR S&P 500 ETF TRUST | AT COST | 4,643 | 14,320 |
| SPDR S&P SMALL CAP 600 ETF | AT COST | 4,201 | 7,263 |
| MIDCAP SPDR TR UNIT SER 1 | AT COST | 4,460 | 9,049 |
| WATER ISLAND CREDIT OPPORTUNIT | AT COST | 4,079 | 3,989 |
| FEDERATED HERMES TOTAL RETURN | AT COST | 5,586 | 5,574 |
| FEDERATED HERMES STRATEGIC VAL | AT COST | 16,111 | 17,905 |
| MFS MID CAP GROWTH R6 | AT COST | 4,237 | 3,486 |
| SCHWAB FUNDAMENTAL US LARGE CO | AT COST | 26,044 | 37,305 |
| VANGUARD REAL ESTATE ETF | AT COST | 5,412 | 4,425 |
| VIRTUS KAR SMALL-CAP VALUE I | AT COST | 5,338 | 4,334 |
| VIRTUS KAR INTERNATIONAL SMALL | AT COST | 2,707 | 2,159 |
| ABSOLUTE CONVERTIBLE ARBITRAGE | |||
| INVESCO BULLTSHRS 2025 HI YLD | AT COST | 5,014 | 5,018 |
| ISHARES TRUST PREFERRED AND IN | AT COST | 8,302 | 6,564 |
| ISHARES IBONDS DEC 2025 TERM C | |||
| MILLER CONVERTIBLE BOND I | AT COST | 4,234 | 4,112 |
| NEUBERGER BERMAN STRATEGIC INC | AT COST | 6,580 | 6,109 |
| VANGUARD SHORT TERM CORPORATE | AT COST | 4,103 | 3,987 |
| HARDING LOEVNER INTERNATIONAL | AT COST | 3,198 | 3,259 |
| INVESCO BULLTSHRS 2026 HI YLD | |||
| IBONDS DEC 2026 TERM CORPORATE | AT COST | 3,014 | 3,029 |
| VANGUARD INTER-TERM CORP BOND | AT COST | 3,964 | 4,104 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 26 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 251 |
| ROUNDING | 3 |
| RECOVERY OF PRIOR YR GRANTS | 1,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 38 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 43 | 43 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |