| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,965 | 2,965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AWC 2.95% 9/1/27* | ||
| ATZNCA 4.875 3/3/28* | 50,464 | 51,101 |
| COMCST 2.35% 1/15/27 | ||
| WASTE MANAGEMENT INC 4.500% 3/ | 49,964 | 50,678 |
| MS 4.75% 4/6/27 | 40,000 | 40,126 |
| FED SH INTRM TTL BD | 16,913 | 16,880 |
| FED TTL RET BD CL R6 | 8,071 | 7,906 |
| NORTH ULT-SH FIX INC | 37,988 | 38,076 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | ||
| ALPHABET CL A | 16,823 | 33,178 |
| AMAZON | 16,442 | 20,312 |
| AMETEK INC | 8,755 | 10,266 |
| AMPHENOL CORPORATION | 2,066 | 19,055 |
| ANSYS, INC. | ||
| APPLE INC | 14,680 | 18,486 |
| AUTO DATA PROCESSING | 2,042 | 5,402 |
| BLACKROCK | 7,236 | 8,563 |
| BROADCOM INC NPV | 1,777 | 19,382 |
| BROWN & BROWN | 4,012 | 7,014 |
| COMCAST CL A | ||
| CONOCOPHILLIPS | 5,633 | 4,868 |
| CONSTELLATION ENERGY | 3,581 | 5,652 |
| COPART INC | 8,708 | 6,734 |
| CORTEVA INC | ||
| COSTCO WHOLESALE | 1,229 | 7,761 |
| CULLEN FROST BANKERS | 3,671 | 4,179 |
| DANAHER CORP | 2,378 | 5,952 |
| DISNEY WALT COMPANY | 3,707 | 3,527 |
| EOG RESOURCES INC | 5,166 | 4,410 |
| META PLATFORMS INC | 8,648 | 10,561 |
| FORTINET | 6,449 | 6,750 |
| HOME DEPOT INC | 1,628 | 3,785 |
| HONEYWELL INTL INC | 7,883 | 7,609 |
| JOHNSON & JOHNSON CO | 2,368 | 9,106 |
| LAM RESEARCH | 5,191 | 11,640 |
| LILLY ELI & CO, COM | 744 | 10,747 |
| LOCKHEED MARTIN | ||
| LOWE'S COMPANIES | 2,077 | 6,994 |
| MCDONALD'S CORP, COM | 5,398 | 6,113 |
| MICROSOFT CORP | 4,447 | 22,730 |
| NEXTERA ENERGY | 4,664 | 4,415 |
| O'REILLY AUTO | 4,500 | 5,473 |
| PEPSICO INC | 2,135 | 2,153 |
| PROCTER & GAMBLE CO, | 5,368 | 7,309 |
| S&P GLOBAL | 9,026 | 10,974 |
| SCHLUMBERGER LTD | ||
| CHARLES SCHWAB CORP | 6,116 | 9,591 |
| REAL ESTATE SEL SEC | 3,481 | 3,632 |
| SERVICE NOW INC | 4,411 | 6,894 |
| STRYKER CORP | 5,391 | 11,247 |
| TJX COS INC | 5,178 | 10,138 |
| TEXAS INSTRS INC | 6,192 | 5,378 |
| UNITEDHEALTH GROUP | ||
| VANECK SEMICONDUCTOR ETF | 12,919 | 18,727 |
| VISA | 10,493 | 12,626 |
| WAL MART STORES INC | 5,081 | 11,809 |
| ZOETIS INC | ||
| LINDE PLC | 7,062 | 6,396 |
| VANGUARD S&P 500 ETF | 34,595 | 42,018 |
| ASTRAZENECA | 6,676 | 7,998 |
| ACCENTURE PLC | 10,691 | 8,854 |
| CHUBB LIMITED | 3,562 | 8,115 |
| PZENA EMERGING MKT | 22,659 | 26,796 |
| WCM FOCUSED EMRG MKT | 9,098 | 12,328 |
| MORGAN STANLEY INTL | 25,223 | 27,576 |
| SCHWAB FDMTL INTL LC | 37,453 | 45,395 |
| VANGUARD INTL GR ADM | 26,295 | 26,607 |
| JANUS ENTERPRISE | 45,526 | 38,145 |
| MFS MIDCAP VALUE R6 | 32,803 | 29,286 |
| VANGUARD MID-CAP AD | 11,910 | 49,369 |
| VANGUARD SMALLCAP AD | ||
| ABBVIE | 5,645 | 6,398 |
| ECOLAB | 4,071 | 4,463 |
| EXXON MOBIL CORP | 3,660 | 4,092 |
| NVIDIA CORP | 8,495 | 9,698 |
| HEALTHCARE SPDR | 3,111 | 3,096 |
| SYNOPSYS INC | 5,680 | 4,697 |
| VG INFO TECH ETF | 5,277 | 5,276 |
| GMO INT'L ETF | 37,935 | 46,542 |
| AVANTIS US SMALL CAP | 23,047 | 26,515 |
| BAE SYSTEMS PLC ADR | 5,752 | 6,363 |
| SAP AKTIENGESELLSCH | 3,534 | 3,158 |
| TAIWAN SEMICONDUCTOR | 5,302 | 6,686 |
| GMO S/C QUALITY FD CL I | 15,429 | 16,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 32 | 0 | 32 |
| Description | Amount |
|---|---|
| ACCRUED INT C/O FROM PY | 1,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| STATE INCOME TAXES PAID | 9,040 | 0 | 0 | |
| FEDERAL INCOME TAXES PAID | 58,055 | 0 | 0 | |
| FEDERAL INCOME TAX ESTIMATES | 63,864 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 311 | 311 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |