| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 450 | 0 | 0 | 450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2019-06-30 | 6,946 | 6,017 | M | 7 | 620 | 0 | 0 | |
| Vehicle 2011 Nissan Frontier | 2021-06-30 | 11,999 | 9,926 | M | 5 | 1,382 | 0 | 0 | |
| Equipment Various | 2021-01-01 | 22,520 | 15,485 | M | 7 | 2,011 | 0 | 0 | |
| Building Remodel | 2022-06-30 | 190,523 | 43,916 | QIP | 15 | 14,670 | 0 | 0 | |
| CleanerFloor Steamer | 2024-06-30 | 2,500 | M | 7 | 612 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Per Depreciation Schedule | 234,488 | 94,639 | 139,849 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accreditation | 175 | 0 | 0 | 175 |
| Office supplies | 4,200 | 0 | 0 | 4,200 |
| Telephone Internet | 2,565 | 0 | 0 | 2,565 |
| Filing fees | 125 | 0 | 0 | 125 |
| Food Pantry | 7,200 | 0 | 0 | 7,200 |
| Supplies | 3,360 | 0 | 0 | 3,360 |
| Advertising | 3,900 | 0 | 0 | 3,900 |
| Electricwater | 5,105 | 0 | 0 | 5,105 |
| Lawn Care & Maintenance | 6,500 | 0 | 0 | 6,500 |
| Prophetic Times 57 | 12,000 | 0 | 0 | 12,000 |
| Prophetic Times VTN | 5,200 | 0 | 0 | 5,200 |
| Postage & PO Box | 550 | 0 | 0 | 550 |
| Van insurance | 1,901 | 0 | 0 | 1,901 |
| Van fuel | 5,200 | 0 | 0 | 5,200 |
| Tags | 53 | 0 | 0 | 53 |
| Van maintenance and repair | 525 | 0 | 0 | 525 |
| Insurance | 3,930 | 0 | 0 | 3,930 |
| HOA | 1,680 | 0 | 0 | 1,680 |
| Donations | 2,000 | 0 | 0 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA loan | 170,000 | 170,000 |
| Other | 22,600 | 14,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GA Inc fee | 30 | 0 | 0 | 30 |
| GA Sec of State Fee | 0 | 0 | 0 | 0 |
| County taxes | 758 | 0 | 0 | 758 |
| City taxes | 823 | 0 | 0 | 823 |