| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC | ||
| 191216100 COCA-COLA CO USD | 10,022 | 18,526 |
| 291011104 EMERSON ELEC CO | 19,975 | 79,632 |
| 89834E666 DEARBORN RISING DIVI | 67,479 | 125,234 |
| 084670702 BERKSHIRE HATHAWAY I | 27,676 | 235,743 |
| 594918104 MICROSOFT CORP | 10,969 | 217,145 |
| 713448108 PEPSICO INC | 12,052 | 33,010 |
| 053015103 AUTOMATIC DATA PROCE | 18,841 | 133,760 |
| 857477103 STATE STR CORP | 18,771 | 59,345 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 931142103 WAL MART STORES INC | 26,912 | 178,813 |
| 426281101 HENRY JACK & ASSOC I | 9,444 | 66,605 |
| 209115104 CONSOLIDATED EDISON | ||
| 478160104 JOHNSON & JOHNSON | 25,708 | 80,711 |
| 87612E106 TARGET CORP | ||
| 81369Y803 SELECT SECTOR SPDR T | 16,834 | 201,558 |
| 452308109 ILLINOIS TOOL WKS IN | 11,734 | 67,733 |
| 532457108 LILLY ELI & CO | 12,098 | 257,923 |
| 959802109 WESTERN UN CO | ||
| 166764100 CHEVRON CORP NEW | 28,754 | 70,871 |
| 580135101 MC DONALDS CORPORATI | 15,244 | 131,421 |
| 88579Y101 3M CO | 19,950 | 48,030 |
| 487836108 KELLOGG CO | ||
| 902973304 US BANCORP DEL | 18,699 | 42,154 |
| 92942W107 WK KELLOGG CO | ||
| 83444M101 SOLVENTUM CORP | 3,753 | 5,943 |
| 91324P102 UNITEDHEALTH GROUP I |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 30340U547 FIRST TRUST WATER UT | AT COST | 24,993 | 26,135 |
| 30340U844 FIRST TRUST AEROSPAC | AT COST | 24,989 | 26,313 |
| 30341G844 FIRST TRUST AI ROBOT | AT COST | 24,997 | 27,830 |
| 30341M601 FIRST TRUST U.S. INF | AT COST | 24,992 | 27,581 |
| 30341M866 FIRST TRUST ELEC UTI | AT COST | 24,999 | 27,371 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 233 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,748 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,588 | 0 | 0 |