| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,228 | 23,114 | 23,114 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #6103 | 3,157,186 | 3,574,693 |
| NORTHERN TRUST #3815 | 11,460,041 | 73,102,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITCO TEKNE LONG ONLY OFFSHORE FUND LTD | AT COST | 1,500,000 | 793,608 |
| CLOUGH OFFSHORE FUND, LTD | AT COST | 1,500,000 | 3,246,937 |
| INTEGRITY BOSTON FUND LP | AT COST | 692,037 | 944,679 |
| KNOPP BIOSCIENCES LLC | AT COST | 14,152 | 91,614 |
| SATURN PARTNERS LP III | AT COST | 189,706 | 355,579 |
| SOF -XII FEEDER LP | AT COST | 22,423 | 0 |
| SOF -XII INTL BLOCKER LP | AT COST | 1,341,135 | 1,608,813 |
| SOF -XII US TE/NONUS | AT COST | 1,643,904 | 1,794,532 |
| SOF-XII US TE/QFPF REI | AT COST | 384,474 | 235,054 |
| SPLP III OPPORTUNITY LP | AT COST | 637 | 9,278 |
| STARWOOD OPPORTUNITIES FUND 12 AIV | AT COST | 203,953 | 189,179 |
| WHALE ROCK HYBRID FUND LTD | AT COST | 2,000,000 | 1,652,482 |
| WHALE ROCK LONG OPPORTUNITY | AT COST | 5,000,000 | 10,627,860 |
| SATURN PARTNERS LP II | AT COST | 0 | 161,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA ANNUAL FILING FEE | 500 | 500 | 0 | |
| FROM K1: SOF-XII INTERNATIONAL BLOCKER, LP | 24,381 | 24,381 | 0 | |
| ADMIN EXPENSES | 490 | 368 | 0 | |
| FROM K1: SOF-XII PUBLIC INVESTMENT FEEDER, LP | 625 | 625 | 0 | |
| FROM K1: AMERICAN MADE, LLC | 329 | 329 | 0 | |
| MARGIN INTEREST | 6 | 6 | 0 | |
| BANK FEES | 375 | 375 | 0 | |
| FROM K1: SPLP III OPP. LP | 24 | 24 | 0 | |
| FROM K1: SOF XII US TE/ NONUS FEEDER | 344 | 344 | 0 | |
| FROM K1: STARWOOD OPPORTUNITIES FUND 12 AIV (BLOCKED) | 374 | 374 | 0 | |
| FROM K1: SATURN PARTNERS LP II | 656 | 656 | 0 | |
| FROM K1: SATURN PARTNERS LP III | 3,792 | 3,792 | 0 | |
| FROM K1: INTEGRITY BOSTON FUND | 7,263 | 7,263 | 0 | |
| CREDIT CARD FEES | 9,204 | 9,204 | 0 | |
| FROM K1: SOF-XII US TE/QFPF REIT FEEDER LP | 12,780 | 12,780 | 0 | |
| NORTHERN TRUST MGMT FEE | 110,042 | 110,042 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K1: INTEGRITY BOSTON | -20,867 | -20,867 | -20,867 |
| FROM K1: KNOPP BIOSCIENCES LLC | -216 | -216 | -216 |
| FROM K1: SATURN PARTNERS LP II | -12,966 | -12,966 | -12,966 |
| FROM K1: SOF-XII INTERNATIONAL BLOCKER, LP | -60 | -60 | -60 |
| FROM K1: SOF-XII PUBLIC INVESTMENT FEEDER, LP | -126 | -126 | -126 |
| FROM K-1: STARWOOD OPPORTUNITIES FUND 12 AIV (BLOCKED) | 5,975 | 5,975 | 5,975 |
| OTHER INCOME | 391 | 391 | 391 |
| FROM K1: AMERICAN MADE, LLC | -410 | -410 | -410 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 106,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRISSEY, HAWKINS & LYNCH | 400,000 | 400,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 57,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 5,116 | 5,116 | 0 |