| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 8,775 | 0 | 8,775 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American New World F2 (NFFFX) | AT COST | 32,975 | 33,770 |
| Clearbridge INTL Growth I | AT COST | 39,772 | 40,095 |
| Cohen & Steers Reality SHS Inc | AT COST | 16,873 | 16,856 |
| Fidelity Total Bond ETF (FBND) | AT COST | 128,410 | 129,280 |
| FT North American Energy | AT COST | 10,453 | 11,134 |
| Guggenheim Limited Duration I | AT COST | 9,200 | 9,313 |
| Invesco QQQ Trust, Series 1 (QQQ) | AT COST | 47,956 | 55,091 |
| iShares Core MSCI EAFE ETF (IEFA) | AT COST | 50,370 | 53,497 |
| Pacer US Cash Cows 100 ETF | AT COST | 51,205 | 53,250 |
| PIMCO Income I2 | AT COST | 91,473 | 92,800 |
| SPDR S&P 500 ETF Trust | AT COST | 134,103 | 150,704 |
| State Street SPDR Portfolio (SPIB) | AT COST | 128,460 | 129,729 |
| Vanguard FTSE Developed MKTS E (VEA) | AT COST | 37,564 | 40,293 |
| Vanguard FTSE Emerging Markets | AT COST | 31,477 | 33,492 |
| Vanguard Mid-Cap ETF Index (VO) | AT COST | 30,718 | 32,795 |
| Vanguard Small Cap ETF (VB) | AT COST | 30,815 | 32,760 |
| Virtus NWFLT Mltsec Shtm BD I | AT COST | 9,203 | 9,296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Golf Expenses (Dave Thomas Foundation) | 40,256 | 0 | 0 | |
| Office Supplies | 119 | 0 | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 4,352 | 4,352 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 392 | 392 | 0 | |
| Taxes | 5,000 | 0 | 0 |