| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 1,850 | 1,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO INDEX TOTAL BOND MARKET INDEX ADMIRAL CL | 621,649 | 583,484 |
| MFO VANGUARD INTERMEDIATE TERM INVEST GRADE ADMIRAL CL | 607,174 | 568,884 |
| MFO VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL CL | 398,289 | 396,837 |
| MFO VANGUARD CHARLOTTE FDS TOTAL INTL BD INDEX | 457,550 | 408,047 |
| MFO PIMCO FUNDS PAC INVT MGMT HIGH YIELD | 100,906 | 103,433 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO STAR TOTAL INTL STOCK INDEX ADMIRAL CL | 571,205 | 893,360 |
| MFO TOTAL STOCK MARKET INDEX ADMIRAL CL | 1,202,626 | 2,847,279 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE | 102,601 | 122,720 |
| MFC SPDR INDEX SHS S&P GLOBAL | 88,896 | 93,210 |
| MFO DFA DIMENSIONS EMERGING MARKET CORE EQUITY | 200,000 | 254,976 |
| MFC ISHARES TR RUSSELL MID-CAP ETF | 60,372 | 77,016 |
| MFC ISHARES TR RUSSELL 2000 ETF | 60,105 | 76,063 |
| MFC ISHARES MSCI EAFE | 1,183,939 | 1,440,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 6,140 | 6,872 | 6,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,601 | 0 | 1,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST INVESTMENT FEES | 20,019 | 20,019 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 4,508 | 4,508 | 0 | |
| EXCISE TAX | 3,648 | 0 | 0 |