| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,259 | 0 | 15,259 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY MA900 CELL SORTER | 2022-06-24 | 315,605 | 157,803 | ADS | 5.000000000000 | 63,121 | 0 | 63,121 | |
| AGILENT EQUIPMENT | 2022-08-09 | 189,886 | 94,943 | ADS | 5.000000000000 | 37,977 | 0 | 37,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYAL ALLIANCE (PERSHING) | AT COST | 5,382,961 | 5,382,961 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SONY MA900 CELL SORTER | 315,605 | 220,924 | 94,681 | |
| AGILENT EQUIPMENT | 189,886 | 132,920 | 56,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,666 | 0 | 20,666 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLEDGES RECEIVABLE | 694,876 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 530 | 0 | 530 | 0 |
| BROKERAGE FEES | 23,849 | 23,849 | 0 | 0 |
| MEALS | 1,478 | 0 | 1,478 | 0 |
| OFFICE EXPENSES | 5,751 | 0 | 5,751 | 0 |
| PARKING | 1,325 | 0 | 1,325 | 0 |
| RESEARCH | 245,476 | 0 | 152,195 | 93,281 |
| WORKERS COMP INSURANCE | 3,696 | 0 | 3,696 | 0 |
| PAYROLL PROCESSING FEE | 6,629 | 0 | 6,629 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 210,000 | 0 | 210,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FSA LIABILITIES | 2,004 | 2,004 |
| UNREALIZED GAINS/LOSSES | 195,813 | 446,756 |
| 403B PLAN PAYABLE | 3,666 | 1,125 |
| PLEDGES PAYABLE - PV DISCOUNT | 0 | 5,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,824 | 0 | 5,824 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 2,669 | 0 | 2,669 | 0 |
| PAYROLL | 43,228 | 0 | 43,228 | 0 |
| FOREIGN TAXES | 655 | 655 | 0 | 0 |