| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EVENT DRIVEN EQUITY | 12,519 | 13,146 |
| BLACKROCK TOTAL RETURN FUND IN | 95,357 | 95,419 |
| DIAMOND HILL LONG SHORT FUND C | 11,552 | 13,697 |
| GLOBAL X MLP & ENERGY INFRASTR | 6,563 | 7,324 |
| INVESCO OPTIMUM YIELD DIVERSIF | 5,575 | 5,512 |
| INVESCO SENIOR LOAN ETF | 18,055 | 17,976 |
| ISHARES CORE MSCI EMERGING MAR | 10,861 | 14,452 |
| ISHARES MSCI-JAPAN | 9,856 | 12,676 |
| ISHARES S&P MIDCAP 400 BARRA V | 4,637 | 5,132 |
| ISHARES S&P MIDCAP 400 GROWTH | 19,426 | 20,248 |
| JOHN HANCOCK DIVERSIFIED MACRO | 13,322 | 12,395 |
| JPMORGAN BETABUILDERS DEVELOPE | 4,604 | 5,349 |
| LORD ABBETT INVESTMENT TRUST S | 10,692 | 10,758 |
| PIMCO COMMODITY REAL RETURN ST | 5,143 | 5,432 |
| SPDR S&P 500 GROWTH | 39,602 | 54,310 |
| SPDR S&P 500 VALUE | 31,180 | 36,529 |
| VANGUARD FTSE EUROPEAN ETF | 12,202 | 18,478 |
| VANGUARD SF REIT ETF | 6,843 | 6,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,216 | 7,216 | ||
| State or Local Filing Fees | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,806 | 3,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 600 | |||
| 990-PF Excise Tax for 2024 | 679 |