| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,000 | 6,000 | 14,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE ALL WORLD EX-US ADM | FMV | 1,299,013 | 1,299,013 |
| VANGUARD LONG-TERM INVEST-GR ADM | FMV | 1,960,748 | 1,960,748 |
| VANGUARD REAL ESTATE INDEX ADMIRAL | FMV | 299,663 | 299,663 |
| VANGUARD 500 INDEX FUND ADM | FMV | 1,267,094 | 1,267,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT | 6,750 | 6,750 | 6,750 |
| OTHER | 600 | 0 | 0 |
| DUE FROM CITI | 8,000 | 8,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 6,350 | 1,270 | 5,080 | |
| INSURANCE | 3,801 | 760 | 3,041 | |
| COMMUNICATIONS | 1,785 | 357 | 1,428 | |
| FILING FEES | 250 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF UNUSED GRANTS | 22,163 | 22,163 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 516,412 |
| IRS REFUND | 5,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 7,888 | 1,578 | 6,310 |