| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMCAP FUND, INC., CLASS F-2 SH | 91,854 | 119,818 |
| AMERICAN FUNDS MULTI-SECTOR IN | 100,020 | 103,943 |
| AMPLIFY CWP ENHANCED DIVIDEND | 50,274 | 62,300 |
| AMPLIFY INTERNATIONAL ENHANCED | 49,141 | 57,525 |
| BROOKFIELD ASSET MANAGEMENT LT | 58,111 | 56,738 |
| BROOKFIELD CORP ORD SHS CL A | 314,133 | 367,166 |
| CAPITAL GROUP DIVIDEND VALUE | 286,987 | 327,300 |
| CAPITAL GROUP GLOBAL GROWTH EQ | 396,260 | 446,119 |
| CAPITAL GROUP INTERNATIONAL FO | 126,032 | 141,840 |
| INVESCO QQQ TRUST | 122,280 | 141,291 |
| JANUS FORTY FUND CLASS I SHS | 112,021 | 114,284 |
| JANUS HENDERSON RESEARCH FUND | 85,861 | 102,643 |
| JANUS VENTURE FUND CL I | 100,265 | 103,651 |
| PRINCIPAL FDS, INC. MIDCAP FD | 85,849 | 101,076 |
| PROSHARES RUSSELL 2000 DIVIDEN | 140,335 | 142,601 |
| PROSHARES S&P 500 DIVIDEND ARI | 404,667 | 420,339 |
| PROSHARES S&P MIDCAP 400 DIVID | 175,013 | 180,736 |
| VANGUARD 500 INDEX FUND ADM | 540,656 | 612,662 |
| VANGUARD EUROPEAN STOCK INDEX | 51,829 | 57,430 |
| VANGUARD EXTENDED MARKET INDEX | 93,287 | 103,556 |
| VANGUARD HEALTH CARE FD ADMIRA | 201,585 | 240,327 |
| VANGUARD INDEX TR VANGUARD TOT | 1,158,516 | 1,310,982 |
| VANGUARD TAX MANAGED CAPITAL A | 131,903 | 149,860 |
| VANGUARD TOTAL INT ST IDX-AD | 299,113 | 336,845 |
| VANGUARD UTLTS ETF | 136,290 | 142,481 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,522 | 16,522 | ||
| STATE OR LOCAL FILING FEES | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,697 | 12,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 300 | |||
| 990-PF Excise Tax for 2024 | 241 | |||
| Foreign Tax Paid | 476 | 476 |