| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,713 | 10,999 | 14,664 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - ANCHOR LANE, OLYMPIA WA | 2021-01-01 | 82,600 | L | 0 | 0 | ||||
| LAND - LANDRUM FRAM, MIZE MS | 2021-01-01 | 161,799 | L | 0 | 0 | ||||
| LAND - DESCHUTES PKWY, OLYMPIA | 2021-01-01 | 28,900 | L | 0 | 0 | ||||
| LAND - 1319 10TH AVE SW, OLYMPIA | 2021-01-01 | 85,242 | L | 0 | 0 | ||||
| LAND 1321 10TH AVE SW, OLYMPIA | 2021-01-01 | 76,302 | L | 0 | 0 | ||||
| LAND 1202 10TH AVE SW | 2017-09-01 | 113,299 | L | 0 | 0 | ||||
| LAND 923 RODGERS ST SW | 2017-09-01 | 71,186 | L | 0 | 0 | ||||
| BUILDING 1202 10TH AVE SW | 2017-09-01 | 321,701 | 93,965 | SL | 27.500000000000 | 11,698 | 11,698 | ||
| BUILDING 923 RODGERS ST SW | 2021-09-01 | 199,814 | 53,063 | SL | 27.500000000000 | 7,266 | 7,266 | ||
| LAND - 3611 7TH AVE SW, OLYMPIA | 2021-01-01 | 820,000 | L | 0 | 0 | ||||
| BUILDING - 1010 ROGERS | 2021-05-31 | 434,485 | 56,614 | SL | 27.500000000000 | 15,799 | 15,799 | ||
| DEMOLITION COSTS - 1319 10TH AVE SW, OLYMPIA | 2021-06-30 | 114,916 | L | 0 | 0 | ||||
| DEMOLITION COSTS - 1321 10TH AVE SW, OLYMPIA | 2021-06-30 | 72,675 | L | 0 | 0 | ||||
| BUILDING - 1006 PLYMOUTH | 2021-06-10 | 340,000 | 44,304 | SL | 27.500000000000 | 12,364 | 0 | ||
| LAND - 1006 PLYMOUTH | 2021-06-10 | 85,000 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS - 1006 PLYMOUTH | 2021-09-01 | 60,281 | 7,307 | SL | 27.500000000000 | 2,192 | 0 | ||
| LAND - CAPITAL VIEW LOTS18-20 | 2021-05-31 | 79,050 | L | 0 | 0 | ||||
| LAND - PLYMOUTH WOODS | 2021-05-31 | 140,100 | L | 0 | 0 | ||||
| AUTOMOBILE - AJBCF | 2021-05-31 | 6,898 | 4,945 | SL | 5.000000000000 | 1,380 | 0 | ||
| FURNITURE AND FIXTURES - AJBCF | 2021-05-31 | 7,376 | 3,777 | SL | 7.000000000000 | 1,054 | 0 | ||
| COMPUTER HW & SW - AJBCF | 2021-05-31 | 31,048 | 22,252 | SL | 5.000000000000 | 6,210 | 0 | ||
| LAND - 1010 ROGERS | 2021-05-31 | 130,515 | L | 0 | 0 | ||||
| COLCC LAPTOP OFFICE COMPUTER | 2021-09-15 | 1,619 | 1,080 | SL | 5.000000000000 | 324 | 0 | ||
| RIGHT COMPUTERS - 9 BOARD MEMBERS | 2021-09-08 | 11,126 | 7,417 | SL | 5.000000000000 | 2,225 | 0 | ||
| RIGHT CONFIG. LAPTOPS BRD DIRE | 2021-11-17 | 2,523 | 1,557 | SL | 5.000000000000 | 505 | 0 | ||
| NEW ROOF - 923 ROGERS | 2021-09-30 | 12,034 | 1,423 | SL | 27.500000000000 | 438 | 438 | ||
| 923 ROGERS IMPROVEMENTS | 2021-12-31 | 3,652 | 399 | SL | 27.500000000000 | 133 | 133 | ||
| 1202 10TH - MOVEABLE FURNITURE & EQUIPMENT (GUEST HOUSE) | 2021-05-31 | 5,000 | 2,559 | SL | 7.000000000000 | 714 | 714 | ||
| GARAGE DRIVEWAY GATE - 1006 | 2022-03-23 | 863 | 159 | SL | 15.000000000000 | 58 | 0 | ||
| FENCE FOR BARN AND DRIVEWAY AREA - 1006 | 2022-08-31 | 2,122 | 329 | SL | 15.000000000000 | 141 | 0 | ||
| FENCE - PLYMOUTH WOODS - 1636 | 2022-05-04 | 10,218 | 1,816 | SL | 15.000000000000 | 681 | 0 | ||
| FENCE - DESCHUTES PKWY, OLYMPIA | 2022-03-23 | 4,027 | 737 | SL | 15.000000000000 | 268 | 0 | ||
| FENCE - 1319 10TH AVE SW, OLYMPIA | 2022-01-19 | 10,501 | 2,042 | SL | 15.000000000000 | 700 | 0 | ||
| FENCE - 1321 10TH AVE SW, OLYMPIA | 2022-01-19 | 10,501 | 2,042 | SL | 15.000000000000 | 700 | 0 | ||
| LAND - 1001 ROGERS | 2021-05-31 | 214,000 | L | 0 | 0 | ||||
| DOOR AND WINDOW REMODEL - 923 ROGERS | 2023-12-31 | 4,223 | 154 | SL | 27.500000000000 | 154 | 154 | ||
| BOILER - 1010 ROGERS | 2023-12-31 | 12,451 | 1,779 | SL | 7.000000000000 | 1,779 | 1,779 | ||
| RENOVATION - 1202 10TH AVE SW | 2023-12-31 | 689,149 | 25,060 | SL | 27.500000000000 | 25,060 | 25,060 | ||
| BATHROOM REMODEL- 1006 PLYMOUTH | 2023-12-31 | 3,718 | 135 | SL | 27.500000000000 | 135 | 0 | ||
| HVAC FURNACE - 1202 10TH AVE SW | 2023-12-31 | 19,135 | 2,734 | SL | 7.000000000000 | 2,734 | 2,734 | ||
| RENOVATION - 1202 10TH AVE SW | 2024-12-31 | 32,529 | SL | 27.500000000000 | 1,183 | 1,183 | |||
| FURNACE - 923 ROGERS | 2025-11-25 | 8,493 | SL | 7.000000000000 | 101 | 101 | |||
| SOFFIT - 1010 ROGERS | 2025-01-27 | 11,375 | SL | 27.500000000000 | 379 | 379 | |||
| SWING GATE OPENER - 1010 ROGERS | 2025-01-31 | 6,637 | SL | 7.000000000000 | 869 | 869 | |||
| ATS KOHLER - 1010 ROGERS | 2025-02-19 | 4,433 | SL | 7.000000000000 | 528 | 528 | |||
| MASONRY IMPROVEMENTS - 1010 ROGERS | 2025-05-07 | 3,640 | SL | 27.500000000000 | 88 | 88 | |||
| FENCE REPLACEMENT - 1001 ROGERS | 2025-12-11 | 7,643 | SL | 15.000000000000 | 42 | 0 | |||
| FURNACE - 1006 PLYMOUTH ST SW | 2025-03-25 | 4,682 | SL | 7.000000000000 | 502 | 0 | |||
| COMPUTER HW & SW - AJBCF 2025 | 2025-02-07 | 1,987 | SL | 5.000000000000 | 364 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
HEERNETT ENVIRONMENTAL FOUNDATION INC |
5078 POPE JOHN PAUL II BLVD STE 105 AVE MARIA,FL34142 |
2024-09-11 | 5,000 | FOR ACQUISITION & STEWARDSHIP OF LAND TO BE HELD & MAINTAINED FOR CONSERVANCY PURPOSES IN PERPETUITY | 5,000 | NO | DECEMBER 31, 2024 & DECEMBER 31, 2025 | N/A | |
|
HEERNETT ENVIRONMENTAL FOUNDATION INC |
5078 POPE JOHN PAUL II BLVD STE 105 AVE MARIA,FL34142 |
2025-03-25 | 105,000 | FOR ACQUISITION & STEWARDSHIP OF LAND TO BE HELD & MAINTAINED FOR CONSERVANCY PURPOSES IN PERPETUITY | 102,888 | NO | DECEMBER 31, 2025 | N/A |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS BANK USA | 240,000 | 240,149 |
| WEBBANK | 250,000 | 250,015 |
| AMERICAN EXPRESS | 250,000 | 254,938 |
| AMGEN INC. | 265,967 | 247,805 |
| UNION SAVINGS BANK | 250,000 | 250,116 |
| VANGAURD WELLESLEY INCOM | 650,000 | 651,565 |
| WELLS FARGO BANK | 250,000 | 250,916 |
| THE DART BANK | 240,000 | 240,357 |
| WEST POINT BANK | 50,000 | 50,035 |
| BANK OF BARODA | 250,000 | 250,115 |
| BANC OF CALIFORNIA | 240,000 | 240,076 |
| FIRST FOUNDATION BA | 240,000 | 239,898 |
| FIRST EAGLE GLOBAL I | 696,186 | 678,997 |
| GOLDMAN SACHS BANK | 250,000 | 250,295 |
| JPMORGAN CHASE | 250,000 | 250,050 |
| LEGACY NTNL BANK | 65,000 | 65,012 |
| MERRICK BANK | 250,000 | 252,579 |
| MORGAN STANLEY B | 240,000 | 240,494 |
| MORGAN STANLEY P | 220,000 | 221,175 |
| COMMUNITY BANKER | 220,000 | 221,476 |
| COMMERCIAL NATL B | 240,000 | 240,091 |
| CITIGROUP INC. | 250,000 | 244,806 |
| BMW BANK OF NORTH | 240,000 | 240,023 |
| BERKSHIRE HATHAWAY | 273,405 | 249,615 |
| BARCLAYS BANK DE | 240,000 | 239,990 |
| BANK OF CHINA | 250,000 | 249,998 |
| PROVIDENT SAVINGS | 250,000 | 250,027 |
| BANK OF AMERICA | 220,000 | 221,236 |
| SOUTHSTATE BANK | 250,000 | 250,140 |
| BANK HAPOALIM B. | 250,000 | 250,884 |
| THE AMERICAN NTNL B | 220,000 | 221,165 |
| HUNTINGTON NTNL | 250,000 | 250,028 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 156,009 | 160,100 |
| NVIDIA CORP | 72,613 | 559,500 |
| NUCOR CORP | 111,300 | 326,220 |
| NOVO-NORDISK A S F | 106,708 | 50,880 |
| NORTHROP GRUMMAN CORP | 271,396 | 570,210 |
| NIKE INC | 174,640 | 127,420 |
| MICROSOFT CORP | 337,132 | 1,934,520 |
| MICROCHIP TECHNOLOGY INC | 86,260 | 127,440 |
| MERCK & CO. INC | 190,717 | 315,780 |
| MERCEDES BENZ GROU ORDF | 72,726 | 70,380 |
| MCDONALDS CORP | 134,696 | 152,815 |
| MARSH & MCLENNAN COS INC | 233,715 | 556,560 |
| LOCKHEED MARTIN CORP | 611,830 | 967,340 |
| LEGGETT & PLATT INC | 92,395 | 22,000 |
| JPMORGAN CHASE & CO | 228,313 | 805,550 |
| INTEL CORP | 205,575 | 184,500 |
| XCEL ENERGY INC | 49,487 | 73,860 |
| HERITAGE FINL CORP WASH | 391,875 | 354,750 |
| HALLIBURTON CO | 100,709 | 84,780 |
| GENUINE PARTS CO | 103,700 | 122,960 |
| GENERAL MILLS INC | 106,613 | 93,046 |
| GENERAL DYNAMICS CORP | 403,432 | 673,320 |
| PACCAR INC | 81,120 | 164,265 |
| PAYCHEX INC | 170,485 | 336,540 |
| PPL CORP | 39,245 | 35,020 |
| PROCTER & GAMBLE CO | 184,230 | 286,620 |
| WELLS FARGO & CO | 47,130 | 93,200 |
| WASTE MGMT INC DEL | 307,853 | 878,840 |
| WARNER BROS DISCOVERY IN | 69,233 | 54,211 |
| VERIZON COMMUNICATIONS 1 | 94,474 | 81,460 |
| UNILEVER PLC SPONSORED ADR F | 164,762 | 174,356 |
| UBER TECHNOLOGIES INC | 138,802 | 163,420 |
| TOTALENERGIES F | 103,620 | 130,840 |
| TORONTO DOMINION BK ON F | 106,690 | 188,400 |
| T-MOBILE US INC | 64,478 | 101,520 |
| TJX COS INC NEW | 68,796 | 153,610 |
| GE VERNOVA INC | 108,554 | 522,856 |
| THOMSON REUTERS CORP F | 32,953 | 92,323 |
| THE BOEING CO | 125,790 | 138,120 |
| TEXAS INSTRS INC | 82,540 | 173,490 |
| TESLA INC | 155,517 | 224,860 |
| TE CONNECTIVITY PLC F | 79,350 | 227,510 |
| TARGET CORP EQUITY | 105,818 | 48,875 |
| TAIWAN SEMICONDUCTOR M F SPONSORED ADR | 92,100 | 759,725 |
| SYSCO CORP | 84,504 | 117,904 |
| SONOCO PRODS CO | 96,200 | 87,280 |
| SEALED AIR CORP NEW | 88,835 | 82,860 |
| RTX CORP | 234,084 | 550,200 |
| THE MAGNUM ICE CREAM C F | 9,078 | 9,510 |
| GE AEROSPACE | 113,050 | 308,030 |
| XYLEM INC | 123,650 | 272,360 |
| GALLAGHER ARTHUR J & CO | 28,988 | 129,395 |
| AT&T INC | 173,731 | 149,040 |
| ALPHABET INC | 120,538 | 156,500 |
| AMAZON.COM INC | 281,115 | 346,230 |
| CHEMOURS CO | 60,009 | 23,580 |
| BOEING CO | 137,562 | 108,560 |
| AMERICAN ELEC PWR CO INC | 166,175 | 230,620 |
| AMERIPRISE FINL INC | 82,450 | 245,170 |
| GARMIN LTD F | 51,645 | 202,850 |
| ANALOG DEVICES INC | 16,840 | 54,240 |
| BANK OF AMERICA CORP | 79,430 | 165,000 |
| APPLIED MATLS INC | 90,310 | 513,980 |
| BANK HAWAII CORP | 78,450 | 68,370 |
| ARCHER-DANIELS MIDLAND C | 99,180 | 114,980 |
| AVISTA CORP | 51,228 | 38,540 |
| ATMOS ENERGY CORP | 88,150 | 167,630 |
| CONOCOPHILLIPS | 87,670 | 187,220 |
| CONSOLIDATED EDISON INC | 168,250 | 198,640 |
| ALLSTATE CORP | 111,100 | 208,150 |
| CONSTELLATION ENERGY COR | 68,821 | 176,635 |
| FORD MTR CO DEL | 50,499 | 65,600 |
| ABBVIE INC | 125,948 | 182,792 |
| EVERGY INC | 94,605 | 108,735 |
| EMERSON ELEC CO | 184,757 | 398,160 |
| ELI LILLY AND CO | 161,690 | 2,149,360 |
| EATON CORP PLC | 153,980 | 159,255 |
| ALLIANT ENERGY CORP | 119,030 | 162,525 |
| EASTMAN CHEM CO | 86,335 | 63,830 |
| DOUGLAS DYNAMICS INC | 89,185 | 65,300 |
| DEVON ENERGY CORP NEW | 96,211 | 58,608 |
| DEERE & CO | 57,867 | 232,785 |
| DANAHER CORP | 120,195 | 114,460 |
| CORTEVA INC | 45,248 | 101,886 |
| ADVANCED MICRO DEVIC | 57,475 | 321,240 |
| ASTRAZENECA PLC | 95,360 | 183,860 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND 1202 10TH AVE SW | 113,299 | 0 | 113,299 | |
| LAND 923 RODGERS ST SW | 71,186 | 0 | 71,186 | |
| BUILDING 1202 10TH AVE SW | 321,701 | 105,663 | 216,038 | |
| BUILDING 923 RODGERS ST SW | 199,814 | 60,329 | 139,485 | |
| LAND - 3611 7TH AVE SW, OLYMPIA | 820,000 | 0 | 820,000 | |
| BUILDING - 1010 ROGERS | 434,485 | 72,413 | 362,072 | |
| LAND - 1010 ROGERS | 130,515 | 0 | 130,515 | |
| NEW ROOF - 923 ROGERS | 12,034 | 1,861 | 10,173 | |
| 923 ROGERS IMPROVEMENTS | 3,652 | 532 | 3,120 | |
| 1202 10TH - MOVEABLE FURNITURE & EQUIPMENT (GUEST HOUSE) | 5,000 | 3,273 | 1,727 | |
| DOOR AND WINDOW REMODEL - 923 ROGERS | 4,223 | 308 | 3,915 | |
| BOILER - 1010 ROGERS | 12,451 | 3,558 | 8,893 | |
| RENOVATION - 1202 10TH AVE SW | 689,149 | 50,120 | 639,029 | |
| HVAC FURNACE - 1202 10TH AVE SW | 19,135 | 5,468 | 13,667 | |
| RENOVATION - 1202 10TH AVE SW | 32,529 | 1,183 | 31,346 | |
| FURNACE - 923 ROGERS | 8,493 | 101 | 8,392 | |
| SOFFIT - 1010 ROGERS | 11,375 | 379 | 10,996 | |
| SWING GATE OPENER - 1010 ROGERS | 6,637 | 869 | 5,768 | |
| ATS KOHLER - 1010 ROGERS | 4,433 | 528 | 3,905 | |
| MASONRY IMPROVEMENTS - 1010 ROGERS | 3,640 | 88 | 3,552 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - ANCHOR LANE, OLYMPIA WA | 82,600 | 0 | 82,600 | |
| LAND - LANDRUM FRAM, MIZE MS | 161,799 | 0 | 161,799 | |
| LAND - DESCHUTES PKWY, OLYMPIA | 28,900 | 0 | 28,900 | |
| LAND - 1319 10TH AVE SW, OLYMPIA | 85,242 | 0 | 85,242 | |
| LAND 1321 10TH AVE SW, OLYMPIA | 76,302 | 0 | 76,302 | |
| DEMOLITION COSTS - 1319 10TH AVE SW, OLYMPIA | 114,916 | 0 | 114,916 | |
| DEMOLITION COSTS - 1321 10TH AVE SW, OLYMPIA | 72,675 | 0 | 72,675 | |
| BUILDING - 1006 PLYMOUTH | 340,000 | 56,668 | 283,332 | |
| LAND - 1006 PLYMOUTH | 85,000 | 0 | 85,000 | |
| BUILDING IMPROVEMENTS - 1006 PLYMOUTH | 60,281 | 9,499 | 50,782 | |
| LAND - CAPITAL VIEW LOTS18-20 | 79,050 | 0 | 79,050 | |
| LAND - PLYMOUTH WOODS | 140,100 | 0 | 140,100 | |
| AUTOMOBILE - AJBCF | 6,898 | 6,325 | 573 | |
| FURNITURE AND FIXTURES - AJBCF | 7,376 | 4,831 | 2,545 | |
| COMPUTER HW & SW - AJBCF | 31,048 | 28,462 | 2,586 | |
| COLCC LAPTOP OFFICE COMPUTER | 1,619 | 1,404 | 215 | |
| RIGHT COMPUTERS - 9 BOARD MEMBERS | 11,126 | 9,642 | 1,484 | |
| RIGHT CONFIG. LAPTOPS BRD DIRE | 2,523 | 2,062 | 461 | |
| GARAGE DRIVEWAY GATE - 1006 | 863 | 217 | 646 | |
| FENCE FOR BARN AND DRIVEWAY AREA - 1006 | 2,122 | 470 | 1,652 | |
| FENCE - PLYMOUTH WOODS - 1636 | 10,218 | 2,497 | 7,721 | |
| FENCE - DESCHUTES PKWY, OLYMPIA | 4,027 | 1,005 | 3,022 | |
| FENCE - 1319 10TH AVE SW, OLYMPIA | 10,501 | 2,742 | 7,759 | |
| FENCE - 1321 10TH AVE SW, OLYMPIA | 10,501 | 2,742 | 7,759 | |
| LAND - 1001 ROGERS | 214,000 | 0 | 214,000 | |
| BATHROOM REMODEL- 1006 PLYMOUTH | 3,718 | 270 | 3,448 | |
| FENCE REPLACEMENT - 1001 ROGERS | 7,643 | 42 | 7,601 | |
| FURNACE - 1006 PLYMOUTH ST SW | 4,682 | 502 | 4,180 | |
| COMPUTER HW & SW - AJBCF 2025 | 1,987 | 364 | 1,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 109,950 | 72 | 109,878 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 2,295 | 1,377 | 918 | |
| BANK CHARGES | 99 | 0 | 99 | |
| DUES & SUBSCRIPTIONS | 150 | 0 | 150 | |
| INSURANCE | 26,348 | 9,311 | 15,394 | |
| LICENSE AND PERMITS | 306 | 130 | 176 | |
| POSTAGE | 634 | 0 | 634 | |
| REPAIRS AND MAINTENANCE | 80,697 | 55,506 | 25,191 | |
| SOFTWARE | 5,073 | 0 | 5,073 | |
| SUPPLIES | 5,206 | 604 | 5,811 | |
| TELEPHONE | 1,437 | 1,437 | 0 | |
| UTILITIES | 26,522 | 17,212 | 9,310 | |
| RENT | 2,910 | 468 | 2,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,641 | 1,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 23,978 | 19,253 | 4,725 | |
| INVESTMENT MANAGEMENT FEES | 115,647 | 115,647 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 21,500 | 0 | 0 | |
| REAL ESTATE TAXES | 36,818 | 29,099 | 0 |