| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Wtr Cap Corp DTD 08/09/2018 3.75 | 15,366 | 14,934 |
| Amgen Inc DTD 03/02/23 5.25% | 15,130 | 15,558 |
| Astrazeneca Finance LLC DTD 02/26/24 4.85 | 15,016 | 15,401 |
| AT&T Inc Dtd 08/15/2018 4.1% | 15,668 | 15,007 |
| Bank of America Corp Fr DTD 07/23/19 3.194 | 13,921 | 14,488 |
| Blackrock HI YLD Bd Portfolio | 18,834 | 18,252 |
| BP Cap Markets America Dtd 11/06/18 4.234% | 20,004 | 20,255 |
| Diamnd Hill SH DU SECR BD-I | 29,467 | 29,735 |
| Energy Transfer Partners LP DTD 06/23/15 4.75% | 14,960 | 15,003 |
| Gugggenheim Limited Duration Instl | 52,699 | 53,961 |
| L3Harris Technologies Inc DTD 03/13/24 5.05% | 15,284 | 15,406 |
| META Platforms 08/09/22 3.85% | 14,345 | 14,551 |
| Morgan Stanley DTD 01/19/23 5.123% | 15,016 | 15,312 |
| PPGIM AAA CLO ETF | 29,814 | 29,731 |
| T Mobile USA 07/15/33 5.05% | 14,776 | 15,307 |
| US Treas Note 01/31/23 3.5% | 61,827 | 63,633 |
| US Treas Note 11/15/22 4.125% | 58,861 | 59,676 |
| US Treas Note 11/30/23 4.5% 11/30/33 | 15,543 | 15,488 |
| US Treas Note 11/30/23 4.375% 11/30/30 | 46,279 | 47,324 |
| Wells Fargo & Co Sr Nt 4/23/25 5.15% 04/23/31 | 15,171 | 15,483 |
| Abbvie Inc 05/21/20 3.2% | 14,293 | 14,547 |
| Eli Lilly & Co 03/15/31 4.25% | 15,145 | 15,111 |
| Plains All Amer Pipeline 09/15/30 3.8% | 14,544 | 14,560 |
| Uber Technologies Inc 01/15/30 4.3% | 15,060 | 15,094 |
| US Bancorp 06/12/34 5.836% | 15,405 | 16,003 |
| US Treas Note 02/25/25 4.125% 02/29/32 | 28,336 | 28,395 |
| Vanguard 0-3 Month Treasury Bill ETF | 10,796 | 10,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Advanced Micro Devices Inc | 6,476 | 13,920 |
| Alphabet | 2,119 | 52,091 |
| Amazon Comm Inc Sr | 12,386 | 35,546 |
| Amphenol Corp | 3,257 | 11,217 |
| Apple Inc | 3,771 | 43,498 |
| Astraceneca PLC Sponsored ADR | 5,748 | 9,193 |
| Berkshire Hathaway Inc Class B | 3,569 | 8,545 |
| Boston Scientific Corp | 3,385 | 7,819 |
| Broadcom Inc | 1,297 | 26,304 |
| Chart Industries Inc | 2,313 | 4,125 |
| Cheniere Energy | 4,714 | 8,942 |
| Chevron | 4,670 | 6,706 |
| Churchill Downs | 9,434 | 10,695 |
| Costco Wholesale Corp | 4,143 | 7,761 |
| CVS Health Corp | 4,696 | 7,063 |
| Eli Lilly & Co | 7,634 | 10,747 |
| Equitable Hldgs | 5,604 | 9,006 |
| HCA Healthcare | 1,346 | 8,870 |
| Intercontinental Exchange | 3,977 | 8,584 |
| Iqvia Holding Inc | 6,033 | 9,693 |
| JP Morgan Chase | 1,728 | 18,044 |
| Keysight Technologies Inc Com | 4,887 | 10,160 |
| KKR & Co Inc | 5,883 | 9,688 |
| L3Harris Technologies Inc Com | 4,285 | 6,752 |
| Linde PLC | 3,851 | 9,381 |
| Lowes Cos Inc | 2,322 | 7,958 |
| Mastec Inc | 2,339 | 12,173 |
| Meta Platforms Inc | 4,123 | 20,463 |
| Microsoft Corp | 6,441 | 51,264 |
| Mondelez Intl | 3,896 | 5,275 |
| Nextra Energy | 2,360 | 2,649 |
| Nvidia Corp Com | 6,914 | 55,204 |
| Palo Alto Networks | 3,682 | 9,026 |
| Parker Hannifin Corp | 4,602 | 14,063 |
| Proctor & Gamble | 3,075 | 7,739 |
| Prologis Inc Com | 2,971 | 3,447 |
| RTX Corporation Com | 2,415 | 7,336 |
| S&P Global Inc | 7,095 | 9,407 |
| Salesforce Inc | 14,399 | 17,219 |
| T Mobile US Inc Com | 5,455 | 6,903 |
| Thermo Fisher Scientific Inc | 5,385 | 11,010 |
| TJX Cos Inc | 2,636 | 9,217 |
| UnitedHealth Group Inc | 1,491 | 7,923 |
| US Foods Hldg Corp | 4,551 | 8,436 |
| Utilities Select Sector SPDRR | 7,152 | 11,356 |
| Vanguard Real Estate ETF | 10,720 | 12,389 |
| Visa Inc Class A Shares | 3,309 | 18,588 |
| Walmart Inc | 3,704 | 14,372 |
| Sherwin-Williams | 5,970 | 5,509 |
| Uber Technologies Inc | 8,040 | 8,580 |
| State Street SPDR S&P Regional Banking ETF | 5,903 | 6,416 |
| Description | Amount |
|---|---|
| Unrealized gains in balance sheet | 6,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee fees | 13,945 | 13,945 | 0 | 0 |
| Agent fees | 3 | 3 | 0 | 0 |