| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAX ADVISORS LLC | 40,000 | 20,000 | 20,000 | |
| CONDON O'MEARA, MCGINTY | 23,300 | 11,650 | 11,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ACCOUNT NO. 6795 | 144,173,203 | 144,173,203 |
| FIDELITY ACCOUNT NO. 8141 | 109,148,824 | 109,148,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCDERMOTT, WILL, & SCHULTE | 5,000 | 2,500 | 2,500 | |
| PERKINS COIE LLP | 14,884 | 7,442 | 7,442 | |
| OTHER LEGAL EXPENSES | 1,340 | 670 | 670 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 436,518 | 400,953 | 400,953 |
| DUE FROM CHARINA ENDOWMENT FUND | 36,250 | 36,037 | 36,037 |
| RIGHT TO USE ASSET - LEASE | 950,824 | 61,192 | 61,192 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION FROM INVESTMENTS | 21,025,594 |
| ADJUSTMENT FOR DEFERRED FEDERAL EXCISE TAXES | 603,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 163,680 | 0 | 163,680 | |
| INSURANCE | 12,192 | 0 | 12,192 | |
| MISCELLANEOUS OFFICE EXPENSE | 7,632 | 0 | 7,632 | |
| PAYROLL TAXES AND OTHER PR EXP | 200,083 | 100,041 | 100,042 | |
| RENT EXPENSE | 305,208 | 76,302 | 228,906 | |
| SUBSCRIPTIONS | 5,824 | 0 | 5,824 | |
| SUPPLIES | 6,311 | 0 | 6,311 | |
| RESEARCH, EDUCATION AND TRAVEL | 56,225 | 0 | 56,225 | |
| POSTAGE | 701 | 0 | 701 | |
| SOFTWARE | 33,643 | 0 | 33,643 | |
| TELEPHONE | 7,100 | 0 | 7,100 | |
| FILING FEES | 2,202 | 0 | 2,202 | |
| IT SERVICES | 21,210 | 0 | 21,210 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN RECLAIMABLE TAXABLE REFUND | 70,194 | 70,194 | 70,194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HORACE W. GOLDSMITH FDN | 75,819 | 73,076 |
| DEFERRED FEDERAL EXCISE TAXES | 2,291,960 | 2,095,684 |
| STATE TAXES PAYABLE | 585 | 585 |
| ACCRUED ACCOUNTING FEES | 50,000 | 50,000 |
| ACCOUNTS PAYABLE | 11,000 | 0 |
| DUE TO GOLDMAN SACHS | 107,500 | 14,500 |
| RIGHT TO USE - OPERATING LEASE LIABILITY | 1,147,347 | 61,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX THRU GOLDMAN SACHS | 126,144 | 126,144 | 0 |