| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION FEES | 1,850 | 925 | 925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME FD INSTL | AT COST | 119,242 | 113,692 |
| FROST CREDIT FUND INSTL | AT COST | 64,901 | 60,759 |
| FROST LOW DURATION BOND FD INS | |||
| FROST TOTAL RETURN BOND FUND I | AT COST | 600,345 | 578,182 |
| ISHARES S&P 500 STK INDEX FUND | AT COST | 1,517,871 | 1,950,179 |
| JHANCOCK DISCPLNED VALUE MID C | AT COST | 154,556 | 210,622 |
| T ROWE PRICE INTL DISC FD INST | |||
| T ROWE PRICE MIDCAP GROWTH FD | |||
| VANGUARD SM CAP GROWTH ADM | AT COST | 51,972 | 116,872 |
| VICTORY SMALL CO OPP FUND | AT COST | 97,604 | 114,488 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 287,221 | 290,912 |
| FIDELITY CONSERVATIVE INC BD I | |||
| ABERDEEN PHYSICAL PRECIOUS MET | |||
| FLEXSHARES GLBL UPSTREAM NAT R | |||
| ISHARES MSCI EAFE ETF | AT COST | 186,896 | 234,409 |
| VANGUARD GROWTH ETF | AT COST | 269,826 | 537,134 |
| ISHARES 20 YEAR TREASURY BOND | |||
| PRINCIPAL PREFERRED SECURITIES | |||
| ISHARES MSCI EMERGING MKTS EX- | AT COST | 138,617 | 179,810 |
| SCHWAB US DIVIDEND EQUITY ETF | |||
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 229,802 | 230,607 |
| PUTNAM FOCUSED LARGE CAP VALUE | AT COST | 199,595 | 215,090 |
| BAIRD AGGREGATE BD FD INSTL | AT COST | 579,000 | 579,463 |
| GOLDMAN SACHS GQG PARTNERS INT | AT COST | 235,173 | 236,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 TAX DUE | 2,831 | 0 | 0 | |
| FEDERAL ESTIMATES | 7,716 | 0 | 0 |