| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,350 | 675 | 675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON STEPHENS SM CA | 105,488 | 97,630 |
| ARTISAN HIGH INCOME FD INSTL | 111,731 | 105,621 |
| BAIRD AGGREGATE BD FD INSTL | 912,057 | 847,367 |
| ISHARES S&P 500 STK INDEX FUND | 433,030 | 784,835 |
| CAUSEWAY INTERNATIONAL VALUE-I | 180,082 | 232,869 |
| FROST LOW DURATION BOND FD INS | 288,979 | 284,146 |
| FROST CREDIT FUND INSTL | 107,345 | 102,505 |
| FROST TOTAL RETURN BOND FUND I | 861,322 | 834,811 |
| JHANCOCK DISCPLNED VALUE MID C | 158,158 | 193,109 |
| T ROWE PRICE MIDCAP GROWTH FD | ||
| T ROWE PRICE INTL DISC FD INST | ||
| VICTORY SMALL CO OPP FUND | 90,738 | 92,412 |
| ADOBE INC | ||
| ADVANCED MICRO DEVICES INC | 6,330 | 8,781 |
| AIRBNB INC CL A | ||
| ALPHABET INC CL A | 20,864 | 52,897 |
| ALPHABET INC CL C | 10,706 | 37,970 |
| AMAZON.COM INC | 55,836 | 78,017 |
| AMERICAN ELECTRIC POWER INC | 5,923 | 6,688 |
| AMERICAN EXPRESS CO | 9,399 | 29,966 |
| AMERICAN TOWER CORP REIT | 7,151 | 5,443 |
| AMGEN INC | 4,200 | 5,892 |
| ANALOG DEVICES INC | 3,897 | 7,322 |
| AON PLC | 10,033 | 16,938 |
| APPLE INC | 33,403 | 75,305 |
| APPLE INC 0.7000% 02/08/26 | ||
| APPLIED MATERIALS INC COM | 743 | 2,570 |
| ASTRAZENECA PLC SPONS ADR | 9,951 | 16,547 |
| BANK OF AMERICA CORP | 11,476 | 22,990 |
| BAXTER INTERNATIONAL INC | ||
| BERKSHIRE HATHAWAY INC CL B | 14,474 | 31,164 |
| BOOKING HOLDINGS INC | 4,146 | 10,711 |
| BOSTON SCIENTIFIC CORP | 8,346 | 22,884 |
| CHEVRON CORP 1.5540% 05/11/25 | ||
| CHEVRON CORPORATION | 6,778 | 7,773 |
| CHIPOTLE MEXICAN GRILL INC CL | 8,854 | 12,950 |
| CHUBB LIMITED | 9,773 | 20,288 |
| CISCO SYSTEMS INC | 10,952 | 17,255 |
| COMCAST CORPORATION CL A | ||
| CONOCOPHILLIPS | 4,058 | 7,957 |
| CONSTELLATION BRANDS INC CL A | ||
| CORNING INC | 8,602 | 20,577 |
| COSTCO WHOLESALE CORP NEW | 7,294 | 16,384 |
| DANAHER CORPORATION | 6,487 | 7,325 |
| DISNEY (WALT) COMPANY HOLDING | 6,629 | 5,233 |
| DUPONT DE NEMOURS INC | ||
| EATON CORP PLC | 5,338 | 7,326 |
| ELEVANCE HEALTH INC | 13,227 | 14,022 |
| ELI LILLY & CO | 13,971 | 53,350 |
| ENTERGY CORP | ||
| EVERGY INC | 9,867 | 12,541 |
| HOME DEPOT INC | 3,812 | 4,817 |
| HONEYWELL INTERNATIONAL INC | ||
| INTERCONTINENTAL EXCHANGE INC | 3,928 | 5,831 |
| JOHNSON & JOHNSON COM | 7,502 | 10,348 |
| KKR & COMPANY INC CLASS A | 4,516 | 8,924 |
| L3HARRIS TECHNOLOGIES INC | 9,992 | 14,679 |
| LAM RESEARCH CORPORATION | ||
| LOWES COS INC | 13,909 | 20,981 |
| LULULEMON ATHLETICA INC | ||
| MARVELL TECHNOLOGY INC | ||
| MASTERCARD INC CL A | 17,493 | 29,686 |
| MEDTRONIC PLC | 12,784 | 11,143 |
| MERCK & CO INC | ||
| META PLATFORMS INC | 19,313 | 46,206 |
| SALESFORCE INC | 5,787 | 5,828 |
| SERVICENOW INC | 13,344 | 19,915 |
| SHERWIN-WILLIAMS CO | 6,593 | 8,749 |
| SNOWFLAKE INC CL A | 3,082 | 2,632 |
| SONY GROUP CORP SPONSORED ADR | ||
| STRYKER CORP | 7,653 | 11,599 |
| TESLA INC | 4,729 | 10,344 |
| THERMO FISHER SCIENTIFIC INC | 5,670 | 6,374 |
| TJX COMPANIES INC | 5,772 | 14,593 |
| T-MOBILE US INC | 6,963 | 10,964 |
| UBER TECHNOLOGIES INC | 2,749 | 3,840 |
| UNITEDHEALTH GROUP INC | 9,956 | 7,593 |
| VALERO ENERGY CORP NEW | 1,390 | 4,233 |
| VISA INC CL A | 19,897 | 32,967 |
| WALMART INC 3.7000% 06/26/28 | 100,957 | 100,215 |
| WORKDAY INC CL A | 2,711 | 2,577 |
| MICROSOFT CORP | 57,467 | 128,643 |
| MOODYS CORP | 6,033 | 11,239 |
| NIKE INC CLASS B | ||
| NVIDIA CORP | 5,342 | 74,600 |
| O'REILLY AUTOMOTIVE INC | 3,161 | 9,577 |
| OTIS WORLDWIDE CORP | ||
| PHILIP MORRIS INTL INC | 8,394 | 17,163 |
| PROCTER & GAMBLE CO | 14,345 | 14,331 |
| PROGRESSIVE CORPORATION | 9,205 | 22,089 |
| PROLOGIS INC REIT | 5,907 | 5,872 |
| QUALCOMM INC | 6,620 | 6,842 |
| ABBVIE INC | 6,426 | 9,368 |
| GOLDMAN SACHS GQG PARTNERS INT | 212,604 | 237,074 |
| HYATT HOTELS CORP CL A | 1,801 | 2,405 |
| JACOBS SOLUTIONS INC | 10,151 | 10,729 |
| ARTHUR J GALLAGHER & CO | 1,968 | 1,812 |
| ASML HOLDING NV - NY REG SHARE | 3,712 | 4,279 |
| ATLASSIAN CORP CL A | 3,830 | 2,919 |
| AUTOZONE INC | 6,091 | 6,783 |
| BROADCOM INC | 15,457 | 36,687 |
| BUILDERS FIRSTSOURCE INC | 2,611 | 1,338 |
| CANADIAN PACIFIC KANSAS CITY | ||
| CHARLES RIVER LABORATORIES INT | ||
| DATADOG INC CL A | 3,827 | 4,624 |
| DIAMONDBACK ENERGY INC | 6,031 | 4,811 |
| FISERV INC | ||
| GE AEROSPACE | 6,024 | 10,781 |
| GE VERNOVA INC | 7,699 | 11,764 |
| GLOBANT SA | ||
| GSK PLC SPONS ADR | 4,149 | 5,002 |
| HESS CORPORATION | ||
| ISHARES MSCI EMERGING MKTS EX- | 159,138 | 199,943 |
| JP MORGAN CHASE & CO 1.4700% 0 | 89,904 | 98,181 |
| MONSTER BEVERAGE CORP | 4,559 | 6,517 |
| ORACLE CORPORATION | 8,850 | 10,135 |
| PACCAR INC | 2,962 | 3,285 |
| PALO ALTO NETWORKS INC | 4,556 | 4,421 |
| REGENERON PHARMACEUTICALS INC | ||
| RTX CORP | 3,875 | 6,052 |
| STATE STREET SPDR S&P REGIONAL | 3,860 | 4,277 |
| SYNOPSYS INC | 4,013 | 3,758 |
| ADYEN NV UNSPONS ADR | 4,464 | 4,376 |
| ARISTA NETWORKS INC | 7,596 | 9,958 |
| BALL CORP | 3,576 | 3,390 |
| BIRKENSTOCK HOLDING PLC | 4,655 | 4,458 |
| BOEING CO | 3,100 | 3,257 |
| CARRIER GLOBAL CORP | 9,837 | 7,081 |
| CITIGROUP INC | 2,773 | 3,967 |
| DOLLAR GENERAL CORP | 5,215 | 6,240 |
| DUTCH BROS INC CL A | 3,732 | 3,918 |
| EQT CORPORATION | 5,769 | 6,164 |
| FIDELITY MID CAP GROWTH INDEX | 182,173 | 178,336 |
| GOLDMAN SACHS GROUP INC | 6,584 | 7,032 |
| INTUITIVE SURGICAL INC | 14,477 | 16,424 |
| MONOLITHIC PWR SYS INC | 4,390 | 5,438 |
| NETFLIX INC | 21,980 | 16,877 |
| QNITY ELECTRONICS INC | 6,565 | 7,267 |
| REDDIT INC CL A | 4,442 | 4,827 |
| ROYAL CARIBBEAN CRUISES LTD | 4,289 | 5,021 |
| ROYALTY PHARMA PLC CL A | 6,867 | 8,037 |
| TRANE TECHNOLOGIES PLC | 4,299 | 4,670 |
| TRANSDIGM GROUP INC | 4,479 | 3,990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| U S TREASURY NOTES 1 | 95,496 | 0 | 0 |
| U S TREASURY NOTES 2 | 197,902 | 148,633 | 148,553 |
| U S TREASURY NOTES 2 | 100,004 | 0 | 0 |
| U S TREASURY NOTES 2 | 99,414 | 99,493 | 98,598 |
| CROCKETT CO., TX; UNK. AC. | 1 | 1 | 111,947 |
| PECOS/TERRELL, TX; 8102.4. AC. | 1 | 1 | 64 |
| 5,843 ACRES, CROCKETT, CO., TX | 2,835,000 | 2,835,000 | 4,674,400 |
| U S TREASURY NOTES 3.7500% 08/ | 100,344 | 100,179 | 100,108 |
| U S TREASURY NOTES 2 | 95,293 | 97,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE | 1,723 | 1,723 | 0 | |
| REAL ESTATE FEES | 20,862 | 20,862 | 0 | |
| OIL & GAS PROCESSING EXPENSE | 793 | 793 | 0 | |
| MINERAL FEES | 1,597 | 1,597 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 24,169 | 24,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS PRODUCTION TAX | 1,035 | 1,035 | 0 | |
| OIL & GAS AD VALOREM TAX | 818 | 818 | 0 | |
| OIL & GAS TAX RENDITION | 33 | 33 | 0 | |
| 2024 FEDERAL TAX PAYMENT | 1,867 | 0 | 0 | |
| 2025 FEDERAL ESTIMATES | 3,396 | 0 | 0 | |
| REAL ESTATE TAXES | 862 | 862 | 0 |