| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 60,711 | 117,215 |
| ALPHABET INC CL A | 245,661 | 704,250 |
| AMAZON COM | 221,578 | 449,868 |
| APOLLO DEBT SOLUTIONS BDC CLAS | 500,001 | 490,636 |
| APPLE INC | 200,884 | 644,308 |
| BERKSHIRE HATHAWAY INC. CLASS | 71,168 | 127,673 |
| BLACKSTONE PRIVATE CREDIT FUND | 500,001 | 486,312 |
| BOOKING HOLDINGS INC | 54,940 | 149,949 |
| BROADCOM INC | 211,584 | 239,847 |
| COSTCO WHOLESALE CORPORATION | 127,760 | 342,349 |
| CROWDSTRIKE HOLDINGS, INC | 69,928 | 112,034 |
| GE VERNOVA | 154,065 | 161,432 |
| HOME DEPOT INC | 96,604 | 138,328 |
| ISHARES 0-3 MONTH TREASURY | 487,661 | 487,445 |
| JP MORGAN CHASE | 164,421 | 256,809 |
| LAM RESEARCH CORP | 62,300 | 317,710 |
| LINDE PLC COM | 46,580 | 58,842 |
| META PLATFORMS INC | 271,406 | 334,666 |
| MICROSOFT CORP | 268,497 | 687,708 |
| MICROSTRATEGY INCORPORATED | 26,896 | 19,298 |
| NETFLIX INC | 57,783 | 96,573 |
| NVIDIA CORP | 77,152 | 1,338,511 |
| PACCAR INC | 48,501 | 76,000 |
| PALO ALTO NETWORKS INC | 71,155 | 130,414 |
| PROGRESSIVE CORP OHIO | 59,905 | 151,206 |
| PROLOGIS | 79,012 | 103,022 |
| SERVICE NOW | 74,826 | 154,722 |
| TESLA MOTORS INC | 46,677 | 235,204 |
| THERMO FISHER SCIENTIFIC INC | 65,891 | 112,413 |
| UNION PACIFIC | 55,446 | 68,702 |
| UNITEDHEALTH GROUP INC | 82,344 | 81,867 |
| VERTIV CL A | 72,638 | 130,418 |
| VISA INC | 98,761 | 173,952 |
| VISTRA ENERGY CORP | 193,540 | 261,839 |
| WILLIAMS COS | 144,403 | 147,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 32,414 | 32,414 | ||
| Bank Charges | 16 | 16 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| ADJ TO REPORT IN KIND COMPENSATION | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 33,236 | 33,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 14,300 | |||
| 990-PF Extension for 2024 | 16,800 |