| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 EQUAL WEIGHT E | 343,276 | 392,620 |
| ISHARE SP SMALL CAP 600 INDEX | 208,457 | 252,173 |
| ISHARES 20+ YR TREAS BD | 68,055 | 63,191 |
| ISHARES CORE TOTAL USD BOND MA | 418,656 | 432,661 |
| ISHARES EDGE MSCI MULTIFACTOR | 262,364 | 307,711 |
| ISHARES MSCI USA QUALITY | 106,970 | 155,119 |
| ISHARES TR S & P MIDCAP 400 IN | 358,078 | 458,131 |
| SPDR S&P 500 ETF TRUST | 582,326 | 903,639 |
| VANECK CM COMMODITY INDEX FUND | 99,268 | 96,687 |
| VANGUARD FTSE DEVELOPED MARKET | 519,802 | 701,350 |
| VANGUARD FTSE EMERGING MARKETS | 216,154 | 283,192 |
| VANGUARD SF REIT ETF | 120,603 | 127,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LI - NW MUTUAL #19877697 | 32,712 | 32,712 | |
| LI - NW MUTUAL #19881539 | 39,568 | 39,568 | |
| LI - NW MUTUAL #20907480 | 57,592 | 57,592 | |
| LI - NW MUTUAL #20915531 | 60,956 | 60,956 | |
| LI - NW MUTUAL #21775627 | 101,241 | 101,241 | |
| LI - NW MUTUAL #21775668 | 92,075 | 92,075 | |
| LI - NW MUTUAL #24252970 | 16,482 | 16,482 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,087 | 20,087 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME FROM LIFE INSURANCE | 8,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 33,650 | 33,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,800 | |||
| 990-PF Extension for 2024 | 400 |