| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 7,500 | 7,500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 2,234,686 | 3,830,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SJC Onshore Direct Lending Fund III, L.P. | AT COST | 91,751 | 78,681 |
| Dividends Receivable | AT COST | 5,542 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 47,610 | 0 | 47,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA 2025 Form PC Filing Fee | 70 | 0 | 70 | |
| Real Estate Fees | 8,000 | 0 | 0 | |
| Property Upkeep | 3,620 | 0 | 0 | |
| SJC Onshore Direct Lending Fund III, L.P. K-1 Line 1 ordinary loss | 5,043 | 5,043 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 2,027 | 0 | 0 | |
| Real Estate Taxes | 6,500 | 0 | 0 | |
| Estimated Taxes | 4,000 | 0 | 0 |