| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC (AFL) | ||
| ALLSTATE CORP (ALL) | 11,605 | 12,489 |
| ALPHABET INC CL A (GOOGL) | 70,545 | 144,606 |
| ALTRIA GROUP INC (MO) | 6,713 | 7,323 |
| AMAZON.COM INC (AMZN) | 98,273 | 124,874 |
| AMCOR PLC ORD (AMCR) | 12,598 | 12,977 |
| AMERICAN ELEC PWR INC COM ( | 4,874 | 5,766 |
| AMERICAN EXPRESS CO (AXP) | ||
| APPLE INC (AAPL) | 89,162 | 133,755 |
| APPLOVIN CORP COM CL A (APP | 77,526 | 152,283 |
| ARCH CAP GROUP LTD ORD (ACGL | ||
| ARISTA NETWORKS INC COM (AN | ||
| AT&T INC (T) | 9,202 | 10,756 |
| BANK OF NEW YORK MELLON CORP | 16,014 | 18,807 |
| BERKSHIRE HATHAWAY INC CL B | ||
| BEST BUY (BBY) | ||
| BOOZ ALLEN HAMILTON HLDG COR | 7,302 | 4,893 |
| BROADCOM INC (AVGO) | ||
| BROWN & BROWN INC COM (BRO) | ||
| CARLISLE COMPANIES INC (CSL | ||
| CBOE GLOBAL MKTS INC COM (CB | 5,665 | 6,024 |
| CHENIERE ENERGY INC COM NEW | ||
| CHUBB LTD (CB) | 24,815 | 27,779 |
| CIGNA GROUP COM (CI) | ||
| CINCINNATI FINL CORP (CINF) | 5,117 | 5,553 |
| CISCO SYS INC (CSCO) | ||
| CMS ENERGY CORP (CMS) | ||
| COCA COLA CO (KO) | ||
| COGNIZANT TECH SOLUTIONS - A | ||
| COLGATE PALMOLIVE CO (CL) | ||
| CONSOLIDATED EDISON INC (ED) | 3,886 | 4,171 |
| COSTCO WHOLESALE CORP NEW ( | ||
| CVS CAREMARK CORP (CVS) | 12,061 | 14,920 |
| DECKERS OUTDOOR CORP COM (DE | ||
| DIAMONDBACK ENERGY INC COM ( | ||
| DOMINION RESOURCES INC (D) | 5,160 | 5,215 |
| DR HORTON INC (DHI) | ||
| DTE ENERGY COMPANY (DTE) | 4,120 | 3,740 |
| DUKE ENERGY CORP (DUK) | 8,806 | 9,377 |
| EDISON INTL (EIX) | ||
| EMCOR GROUP INC COM (EME) | ||
| ENTERGY CORP (ETR) | 4,165 | 3,974 |
| EXXON MOBIL CORP (XOM) | 39,507 | 44,044 |
| FASTENAL CO (FAST) | 24,369 | 24,279 |
| FIFTH THIRD BANCORP COM (FI | ||
| FIRSTENERGY CORP (FE) | ||
| GARMIN LTD SHS (GRMN) | ||
| GENERAL MILLS INC (GIS) | ||
| GENUINE PARTS CO (GPC) | ||
| GRAPHIC PACKAGING HLDG CO CO | ||
| HERSHEY CO (HSY) | ||
| HUNTINGTON BANCSHARES INC ( | ||
| NTERNATIONAL BUSINESS MACHINE | ||
| JOHNSON & JOHNSON (JNJ) | 58,327 | 72,639 |
| KINDER MORGAN INC (KMI) | 5,451 | 5,525 |
| KROGER CO COM (KR) | 3,633 | 3,124 |
| LOCKHEED MARTIN CORP (LMT) | ||
| LOUISIANA PAC CORP COM (LPX | ||
| LYONDELLBASELL INDUSTRIES (L | ||
| M&T BANK CORP (MTB) | ||
| MERCK & CO INC NEW (MRK) | 41,459 | 37,683 |
| META PLATFORMS INC (META) | 76,438 | 93,733 |
| MICROSOFT CORP (MSFT) | 106,993 | 125,741 |
| NNN REIT INC COM (NNN) | ||
| NORTHROP GRUMMAN CORP (NOC) | 35,314 | 36,493 |
| NVIDIA CORP (NVDA) | 70,550 | 133,534 |
| OMEGA HEALTHCARE INVS INC CO | 3,983 | 4,434 |
| PEPSICO INC (PEP) | 14,330 | 12,773 |
| PNC FINANCIAL SERVICES GROUP | ||
| PPL CORP COM (PPL) | ||
| PROCTER & GAMBLE CO (PG) | 26,514 | 23,646 |
| PROGRESSIVE CORP (PGR) | 32,207 | 30,970 |
| QUALCOMM INC (QCOM | ||
| QUEST DIAGNOSTICS INC (DGX) | ||
| RAYTHEON TECHNOLOGIES CORP CO | ||
| REGENERON PHARMACEUTICALS COM | ||
| RELIANCE INC COM (RS) | ||
| RESMED INC (RMD) | ||
| SNAP-ON INC (SNA) | 8,733 | 8,960 |
| SOUTHERN CO (SO) | 10,228 | 9,766 |
| SYNCHRONY FINANCIAL (SYF) | ||
| SYSCO CORP (SYY) | ||
| T-MOBILE US INC COM (TMUS) | ||
| TARGET CORP (TGT) | ||
| THE HARTFORD FINANCIAL SERVIC | ||
| THE KRAFT HEINZ COMPANY (KHC | ||
| TJX COS INC NEW COM (TJX) | 58,584 | 68,049 |
| TRACTOR SUPPLY CO (TSCO) | 11,538 | 10,502 |
| TRANE TECHNOLOGIES PLC COM ( | ||
| TRAVELERS COMPANIES INC (TRV | 12,869 | 14,503 |
| TRUIST FINANCIAL CORP COM (T | ||
| UNITEDHEALTH GROUP INC (UNH) | ||
| US BANCORP DEL (USB) | ||
| VALERO ENERGY CORP NEW COM ( | ||
| VERIZON COMMUNICATIONS (VZ) | 9,921 | 10,020 |
| W R BERKLEY COR (WRB) | 6,367 | 6,451 |
| WALMART INC (WMT) | 40,209 | 60,273 |
| WASTE MANAGEMENT INC (WM) | 42,377 | 41,086 |
| WELLS FARGO & CO NEW (WFC) | ||
| WILLIAMS SONOMA INC COM (WS | ||
| AMDOCS LTD | 16,357 | 15,619 |
| ANGLOGOLD ASHANTI PLC | 21,658 | 24,902 |
| MEDTRONIC PLC | 17,346 | 18,444 |
| MONDELEZ INTERNATIONAL INC | 6,452 | 5,437 |
| RESTAURANT BRANDS INTL INC | 12,078 | 12,077 |
| T-MOBILE US INC | 14,419 | 12,995 |
| ABBOTT LABORATORIES | 34,462 | 32,701 |
| AMEREN CORP | 4,191 | 3,994 |
| AMERICAN INTL GROUP INC | 9,933 | 10,352 |
| APPFOLIO INC | 16,502 | 16,751 |
| ASTERA LABS INC | 59,837 | 57,893 |
| BRISTOL-MYERS SQUIBB | 14,231 | 15,535 |
| CF INDUSTRIES HOLDINGS | 10,829 | 9,513 |
| CHEVRON CORP | 27,043 | 27,129 |
| CHEWY INC | 6,869 | 5,916 |
| CH ROBINSON WORLDWIDE INC | 4,429 | 7,556 |
| CME GROUP INC | 21,978 | 21,846 |
| COMCAST CORP | 7,553 | 6,546 |
| DARDEN RESTAURANTS INC | 9,455 | 9,017 |
| EBAY INC | 15,060 | 16,288 |
| EOG RESOURCES INC | 5,748 | 5,251 |
| EQUITY LIFESTYLE PROPERTIES IN | 4,216 | 4,061 |
| EXELON CORP | 3,864 | 4,315 |
| EXPEDITORS INTL OF WASHINGTON | 6,188 | 8,345 |
| F5 INC | 37,933 | 31,908 |
| GAMING AND LEISURE PROPERTIES | 4,208 | 3,799 |
| GILEAD SCIENCES INC | 18,033 | 20,866 |
| HARTFORD INSURANCE GROUP IN | 7,944 | 8,957 |
| HUMANA INC | 7,720 | 7,428 |
| INTERACTIVE BROKERS GROUP | 25,394 | 23,280 |
| LULULEMON ATHLETICA INC | 10,866 | 10,598 |
| MONSTER BEVERAGE CORP | 3,619 | 4,677 |
| MUELLER INDUSTRIES INC | 4,754 | 5,510 |
| PALANTIR TECHNOLOGIES INC | 112,817 | 134,201 |
| PEGASYSTEMS INC | 16,270 | 18,035 |
| PENSKE AUTOMOTIVE GROUP INC | 4,781 | 4,432 |
| PFIZER INC | 22,449 | 21,314 |
| PHILIP MORRIS INTERNATIONAL | 14,288 | 17,484 |
| REPUBLIC SERVICES INC | 33,144 | 31,154 |
| ROBINHOOD MARKETS INC | 19,883 | 20,697 |
| ROCKET LAB CORP | 11,554 | 11,859 |
| ROLLINS INC | 11,364 | 13,384 |
| ROYALTY PHARMA PLC | 3,920 | 4,212 |
| SUN COMMUNITIES INC | 5,501 | 5,576 |
| SYNCHRONY FINANCIAL | 6,232 | 7,258 |
| UBIQUITI INC | 65,256 | 58,102 |
| VERISIGN INC | 45,702 | 43,002 |
| VICI PROPERTIES INC | 10,758 | 9,336 |
| VISA INC | 129,099 | 136,075 |
| WEC ENERGY GROUP | 3,542 | 3,797 |
| WILLIS TOWERS WATSON PLC | 8,866 | 8,544 |
| WW GRAINGER INC | 23,761 | 25,226 |
| XCEL ENERGY INC | 3,735 | 4,210 |
| YUM BRANDS INC | 15,836 | 17,700 |
| ANNALY CAPITAL MANAGEMENT INC | 3,749 | 4,047 |
| REALTY INCOME CORP | 16,774 | 16,065 |
| WP CAREY INC | 4,313 | 4,376 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | |||
| 78462F103 SPDR S&P 500 ETF TR | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 31635T807 FIDELITY INVESTMENT | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 704329135 PAYDEN & RYGEL INVT | |||
| 06828M876 BARON EMERGING MARKE | |||
| 04314H592 ARTISAN PARTNERS FDS | |||
| 412295107 HARDING LOEVNER INTE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 922020813 VANGUARD EMERGING MA | |||
| 4812C0134 JPMORGAN CORE PLUS B | |||
| 25159K705 DWS RREEF REAL ASSET | |||
| ALPS ETF TR SMITH CORE PLUS | AT COST | 296,880 | 300,300 |
| AMERICAN CENTY ETF TR AVANTI | |||
| ANGEL OAK FUNDS TRUST OAK ULT | AT COST | 112,925 | 113,235 |
| FRANKLIN TEMPLETON ETF TR IN | AT COST | 54,372 | 54,244 |
| INVESCO EXCH TRADED FD TR II | AT COST | 96,399 | 108,957 |
| ISHARES TR MSCI INTL MOMENT | AT COST | 247,143 | 308,495 |
| SCHWAB FUNDAMENTAL INT'L LARG | AT COST | 243,700 | 315,249 |
| SPDR SER TR S&P 400 MDCP VAL | |||
| VANGUARD FTSE EMR MKT ETF ( | AT COST | 307,272 | 387,825 |
| ISHARES CORE US AGGREGATE BO | AT COST | 202,424 | 206,552 |
| ISHARES TR US TREAS BD ETF | AT COST | 75,056 | 74,992 |
| VICTORYSHARES S M CAP VALUE MO | AT COST | 255,477 | 275,746 |
| AVANTIS INTL EQUITY ETF | AT COST | 135,757 | 177,235 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| 2025 INCOME POSTED IN 2026 | 0 |
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES (NOT SUBJECT TO $1 | 26,549 | 26,549 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,806 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,011 | 2,011 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 906 | 906 | 0 |