| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,875 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc DTD 11/13/17 2.75% | ||
| Federal Farm Credit Bank 05/17/18 3.30% | 100,069 | 99,317 |
| Federal Farm Credit Bank 06/17/15 3.00% | ||
| Honeywell International Inc DTD 03/01/24 | 25,068 | 25,838 |
| MasterCard Inc DTD 09/05/2024 4.350% | 24,576 | 25,124 |
| UnitedHealth Group Inc DTD 07/25/2024 | 25,219 | 25,606 |
| Georgia Power Co 02/23/2024 5.25% | 51,691 | 51,621 |
| JPMorgan Chase Medium Term Note 8/14/25 | 50,080 | 50,046 |
| Prologis LP 03/30/2023 4.750% 6/15/2033 | 50,571 | 50,422 |
| Target Corp 6/10/2025 5.25% 2/15/2036 | 51,602 | 51,358 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hrdng Lvnr Intl Eqty | ||
| iShares S&P 500 Value ETF | 70,232 | 129,363 |
| Vanguard FTSE Emerging Markets ETF | 32,384 | 39,245 |
| Vanguard FTSE Europe ETF | 31,935 | 45,567 |
| Vanguard Ind Fd Mid-Cap | 52,830 | 98,675 |
| Vanguard S&P 500 ETF | 552,154 | 1,364,008 |
| Vanguard Small-Cap ETF | 135,612 | 214,099 |
| JP Morgan Emerging Market Eq | ||
| Vanguard Real Estate ETF | 34,628 | 35,396 |
| Vanguard FTSE Developed Markets ETF | 22,949 | 30,298 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dimensional Emerging Markets ETF | AT COST | 52,603 | 66,160 |
| Dimensional International VA | AT COST | 34,248 | 43,663 |
| Vanguard Int Div App Indx Fd | AT COST | 32,970 | 36,580 |
| iShares Short Duration Bond Active ETF | AT COST | 75,054 | 75,373 |
| Baird Aggregate Bond Fd | AT COST | ||
| Baird Short-Term Bond Fd | AT COST | ||
| Vanguard Short-Term Bond Inx Fd | AT COST | ||
| Federal Home Loan Bank DTD 02/14/2024 5% | AT COST | ||
| Federal Home Loan Bank DTD 03/08/2024 4% | AT COST | ||
| United States Treasury Note DTD 04/30/24 | AT COST | 49,929 | 50,203 |
| Description | Amount |
|---|---|
| Dividends Earned in 2024 paid in 2023 | 547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense | 17,371 | 17,371 |
| Description | Amount |
|---|---|
| Nondividend Distribution | 343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 250 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes-balance due | 599 | |||
| Federal taxes-estimates | 1,600 | |||
| Foreign taxes paid | 631 | 631 |