| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS & CHEM INC | 1,792 | 1,482 |
| ALPHABET INC CL C | 6,115 | 9,728 |
| AMAZON COM | 12,303 | 16,388 |
| AMER INTERNATIONAL GROUP INC | 1,091 | 1,625 |
| AMERICAN ELECTRIC POWER INC | 751 | 1,038 |
| APPLE INC | 5,825 | 7,884 |
| APPLOVIN CORP | 1,438 | 2,021 |
| ARGENX SE | 1,159 | 2,523 |
| ARTISAN INTERNATIONAL VALUE FU | 38,995 | 41,332 |
| ASTRAZENECA PLC SP ADR | 973 | 1,379 |
| AVALONBAY CMNTYS INC | 1,596 | 1,450 |
| BAXTER INTERNATIONAL INC | 5,823 | 3,268 |
| BECTON DICKINSON & CO | 4,526 | 4,658 |
| BOEING CO | 2,340 | 2,388 |
| BP PLC SPONSORED ADR | 4,855 | 5,557 |
| BRISTOL-MYERS SQUIBB CO | 983 | 1,133 |
| BRITISH AMERICAN TOBACCO PLC | 1,188 | 1,925 |
| BROADCOM INC | 5,420 | 8,653 |
| CAMPBELL SOUP CO | 1,319 | 1,171 |
| CARDINAL HEALTH INC | 2,881 | 5,343 |
| CARLYLE GROUP | 1,165 | 1,478 |
| CDW CORP | 2,583 | 2,315 |
| CHARLES SCHWAB CORP | 1,080 | 1,299 |
| CHIPOTLE MEX GRILL | 1,659 | 1,184 |
| CISCO SYSTEMS INC | 2,216 | 3,004 |
| CITIGROUP INC | 3,298 | 7,468 |
| CNH GLOBAL NV | 814 | 609 |
| COMCAST CORP | 2,943 | 2,272 |
| CROWN CASTLE INTL | 1,783 | 1,600 |
| CROWN HOLDINGS INC | 1,324 | 1,545 |
| CSX CORP | 1,303 | 1,486 |
| CVS CAREMARK CORP | 3,511 | 4,762 |
| DANAHER CORP | 3,104 | 3,434 |
| DATADOG INC | 2,361 | 2,584 |
| DOLLAR GENERAL CORP | 3,363 | 4,116 |
| DOMINION ENERGY INC | 2,537 | 2,637 |
| DOORDASH ORD SHS CLASS A | 850 | 1,585 |
| DOUBLELINE TOTAL RETURN BOND | 124,164 | 122,613 |
| DRAFTKINGS INC | 4,669 | 4,204 |
| EATON CORP PLC | 3,323 | 3,822 |
| EDISON INTL | 916 | 1,080 |
| ELECTRONIC ARTS | 1,433 | 2,043 |
| ELEVANCE HEALTH INC | 2,951 | 2,804 |
| ELI LILLY & CO | 3,218 | 5,373 |
| EVERGY, INC. | 882 | 942 |
| EXELON CORPORATION | 1,445 | 1,613 |
| F&G ANNUITIES & LIFE INC | 31 | 31 |
| FEDEX CORPORATION | 1,075 | 1,155 |
| FIDELITY ADVISOR INTL CAP APP | 47,400 | 55,178 |
| FIDELITY ADVISOR SMALL CAP GRO | 31,740 | 40,272 |
| FIDELITY NATIONAL FINANCIAL IN | 1,277 | 1,638 |
| FIDELITY NATIONAL INFORMATION | 4,281 | 3,655 |
| FIRST CITIZENS BANCSHARES INC | 2,524 | 6,439 |
| FORTIVE CORPORATION | 1,249 | 1,491 |
| FORTUNE BRANDS INNOVATIONS INC | 951 | 800 |
| GENERAL MOTORS | 1,239 | 2,602 |
| GQG PARTNERS EMERGING MARKETS | 37,091 | 40,157 |
| HARTFORD MUTUAL FDS INC INTL V | 45,227 | 53,378 |
| HASBRO INC | 1,546 | 2,378 |
| HEWLETT PACKARD ENTERPRISE CO | 2,107 | 2,738 |
| HILTON WORLDWIDE HOLDINGS, INC | 2,376 | 4,309 |
| HONEYWELL INTL | 1,416 | 1,561 |
| HOWMET AEROSPACE ORD SHS | 1,083 | 4,100 |
| HP INC | 2,923 | 1,983 |
| HUBSPOT INC | 1,418 | 1,204 |
| INT'L FLAVORS & FRAGRANCES INC | 991 | 1,011 |
| INTERCONTINENTAL EXCHANGE, INC | 5,302 | 5,831 |
| ISHARES BARCLAYS US TREASURY B | 149,513 | 149,777 |
| ISHARES BROAD USD INV GRD CORP | 26,822 | 27,231 |
| ISHARES CORE MSCI EMERGING MAR | 30,951 | 41,273 |
| ISHARES HIGH YIELD SYSTEMATIC | 27,154 | 27,274 |
| ISHARES RUSSELL TOP 200 GROW | 30,631 | 41,264 |
| ISHARES TRUST RUSSELL 1000 GRO | 38,145 | 68,628 |
| ISHARES TRUST RUSSELL 1000 VAL | 74,562 | 101,383 |
| JP MORGAN CHASE | 1,754 | 3,867 |
| KEURIG DR PEPPER INC | 2,075 | 1,849 |
| KRAFT HEINZ CO | 3,291 | 2,231 |
| L3HARRIS TECHNOLOGIES | 1,802 | 2,642 |
| LAMB WESTON HOLDINGS INC | 1,616 | 1,131 |
| LEIDOS HOLDINGS INC | 1,258 | 2,165 |
| LOCKHEED MARTIN CORP | 1,884 | 1,935 |
| LYONDELLBASELL INDUSTRIES NV | 1,141 | 909 |
| MADRIGAL PHARMACEUTICALS | 507 | 1,747 |
| MASTERCARD INC | 3,416 | 5,138 |
| MEDTRONIC PLC | 3,520 | 3,842 |
| META PLATFORMS INC | 4,315 | 5,281 |
| MICRON TECHNOLOGY | 1,194 | 4,281 |
| MICROSOFT CORP | 14,036 | 18,378 |
| MONSTER BEVERAGE CORP | 1,187 | 1,840 |
| NVIDIA CORP | 10,177 | 15,853 |
| ORACLE CORP | 3,829 | 5,263 |
| PEPSICO INC | 1,017 | 1,005 |
| PFIZER INC | 903 | 921 |
| PG & E CORP | 1,076 | 1,012 |
| PIMCO FOREIGN BOND USD HEDGED | 40,036 | 40,922 |
| PIMCO INVESTMENT GRADE CORPORA | 131,062 | 122,883 |
| PPG INDUSTRIES INC | 2,625 | 2,254 |
| RAYTHEON TECHNOLOGIES CORP | 583 | 917 |
| REXFORD INDUSTRIAL REALTY INC | 1,322 | 1,355 |
| ROGERS COMM CL B | 996 | 1,019 |
| SANOFI-AVENTIS SPONSORED ADR | 1,752 | 1,696 |
| SEALED AIR CORP | 2,496 | 2,196 |
| SHELL ADR EACH REPRESENTING 2 | 4,033 | 4,556 |
| SHOPIFY INC | 1,268 | 2,254 |
| SOLSTICE ADVANCED MATERIALS IN | 345 | 97 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 3,664 | 3,655 |
| SS&C TECHNOLOGIES INC | 3,694 | 4,983 |
| STAG INDUSTRIAL INC | 1,198 | 1,287 |
| SYSCO CORP | 879 | 811 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 5,190 | 8,205 |
| TECK RESOURCES LIMITED | 2,572 | 2,969 |
| THE BLACKSTONE GROUP INC CL A | 3,036 | 3,699 |
| UNDISCOVERED MANAGERS BEHAVIOR | 40,886 | 39,631 |
| UNION PACIFIC | 899 | 925 |
| UNITEDHEALTH GROUP INC | 3,722 | 2,641 |
| VERIZON COMMUNICATIONS | 1,006 | 1,018 |
| WALT DISNEY HOLDINGS CO | 975 | 1,024 |
| WELLS FARGO & CO | 3,564 | 7,083 |
| WESCO INTL INC | 1,886 | 2,202 |
| WESTERN DIGITAL CORP | 891 | 2,929 |
| WILLIS TOWERS WATSON | 1,459 | 1,972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,048 | 10,048 | ||
| Bank Charges | 129 | 129 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,674 | 8,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 800 | |||
| 990-PF Excise Tax for 2024 | 518 | |||
| Foreign Tax Paid | 39 | 39 |