| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOANNE L WASINGER CPA PLLC | 5,100 | 2,550 | 2,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000-SHELL INTL FIN NTS B/E 02.875% | 50,115 | 49,843 |
| 40000-STATE STREET CORP B/E 02.650% | 40,069 | 39,830 |
| 35000-EXPEDIA INC NTS | 35,022 | 35,003 |
| 36000-MOLSON COORS BREWING | 35,348 | 35,803 |
| 36000-WESTINGHOUSE AIR BRAKE NT | 35,422 | 35,819 |
| 36000-ALLEGION HLDG CO INC | 35,245 | 35,685 |
| 26000-BOYD GAMING CORP NTS | 25,819 | 25,967 |
| 34000-FLEX LTD NTS B/E | 34,826 | 35,105 |
| 47000-L BRANDS INC B/E | 47,022 | 47,335 |
| 35000-TRIMBLE NAV B/E | 35,362 | 35,516 |
| 46000/32000-TENET HEALTHCARE CORP | 32,271 | 32,145 |
| 35000-CONAGRA FOODS INC B/E | 35,459 | 35,424 |
| 33000-GENUINE PARTS CO NTS B/E | 34,854 | 34,912 |
| 15000-ZIMMER BIOMET HLDGS INC | 15,424 | 15,508 |
| 21000/26000-IQVIA INC NTS B/E | 27,064 | 27,421 |
| 37000-FISERV INC B/E | 35,849 | 35,905 |
| 40000-CADENCE DESIGN SYS INC | 39,381 | 40,235 |
| 44000-MCKESSON CORP NTS | 43,076 | 44,268 |
| 88000-PAYPAL HOLDINGS INC NTS | 83,096 | 84,346 |
| 37000-QORVO INC NTS B/E | 35,856 | 36,460 |
| 82000-UNITEDHEALTH CROUP INC | 84,112 | 84,043 |
| 47000-ENCOMPASS HEALTH CORP | 46,169 | 46,839 |
| 38000-ORACLE CORP NTS B/E | 35,473 | 35,120 |
| 39000-GLOBAL PAYMENTS INC B/E | 35,653 | 36,190 |
| 35000-MARRIOTT INTL B/E | 35,361 | 35,558 |
| 37000-BLOCK FINANCIAL LLC B/E | 35,504 | 35,665 |
| 64000-ABBVIE INC NTS B/E | 66,300 | 66,242 |
| 88000-MORGAN STANLEY B/E | 84,714 | 85,569 |
| 39000-TELEDYNE TECHNOLOGIES | 35,055 | 36,126 |
| 50000-SERVICE CORP INTL NTS | 46,409 | 47,792 |
| 39000-AT&T INC B/E | 35,203 | 35,851 |
| 78000-SOUTHERN CALIF EDISON CO | 81,970 | 80,780 |
| 40000-EAGLE MATERIALS INC B/E | 35,372 | 36,360 |
| 46000 AMERICAN HONDA FIN NTS | 47,297 | 47,287 |
| 39000 CDW LLC/CDW FIN CORP | 35,741 | 36,370 |
| 39000-DICKS SPORTING GOODS B/E | 35,167 | 35,889 |
| 42000-CARLISLE COS INC B/E | 35,581 | 36,674 |
| 30000/45000-YUM! BRANDS INC B/E | 44,363 | 45,563 |
| 37000-HP INC B/E | 35,829 | 35,956 |
| 33000-MOTOROLA SOLUTIONS INC | 34,629 | 34,760 |
| 35000-CROWN CASTLE INTL CORP | 35,494 | 35,357 |
| 34000-WILLIS NORTH AMER INC | 34,999 | 35,131 |
| 33000-FORTUNE BRANDS HOME & | 35,154 | 34,917 |
| 33000-LKQ CORP NTS | 34,914 | 35,387 |
| 84000-WELLS FARGO & CO B/E | 84,844 | 85,437 |
| 33000-B A T CPTL CORP NTS B/E | 34,852 | 36,468 |
| 76000-CANADIAN IMPERIAL BK | 82,352 | 82,756 |
| 31000-ALTRIA GROUP INC NTS | 34,657 | 35,070 |
| 80000-BANK OF AMER CORP B/E | 82,952 | 82,501 |
| 80000-JPMORGAN CHASE & CO B/E | 83,461 | 83,254 |
| 14000/19000-QUANTA SERVICES INC NTS | 18,964 | 19,522 |
| 32000-GOLDMAN SACHS GROUP INC | 34,710 | 35,708 |
| 37000-AMERICAN TOWER CORP | 36,526 | 36,805 |
| 40000-DTE ENERGY CO | 40,310 | 40,532 |
| 10000-AMERICAN HONDA FIN NTS | 9,917 | 10,088 |
| 48000-CITIGROUP INC | 47,063 | 47,915 |
| 74000-NATIONAL RURAL UTIL COOP | 74,705 | 75,378 |
| 86000-VIRGINIA ELEC & POWER CO | 83,478 | 85,681 |
| 46000-SPRINT CAPITAL CORP | 48,535 | 49,378 |
| 46000-T-MOBLIE USA INC | 45,786 | 47,016 |
| 48000-TRANSDIGM INC | 46,980 | 47,682 |
| 52000-WESTERN MIDSTREAM NTS | 53,854 | 54,758 |
| 39000-SBA COMMUNICATIONS CORP | 37,097 | 37,310 |
| 42000-SOUTHWESTERN ENERGY CO | 41,603 | 42,001 |
| 16000-PHILIP MORRIS INTL INC | 16,803 | 16,832 |
| 37000-OLIN CORP NTS | 35,026 | 36,381 |
| 16000-TENET HEALTHCARE CORP | 16,355 | 16,373 |
| 48000-PACIFIC GAS & ELEC CO | 46,189 | 47,832 |
| 18000-QUANTA SERVICES INC | 16,174 | 16,861 |
| 102000-DUKE ENERGY FLORIDA LLC | 88,628 | 92,228 |
| 50000-VICI PROPERTIES LP NTS | 48,505 | 50,419 |
| 42000-MICRON TECHNOLOGY INC | 43,368 | 44,217 |
| 56000-CONSTELLATION EN GEN LLC | 58,952 | 59,858 |
| 24000-HCA INC | 24,825 | 24,740 |
| 31000-NETAPP INC NTS | 30,911 | 32,513 |
| 33000-PAYCHEX INC | 33,487 | 34,606 |
| 36000-BROWN & BROWN INC | 36,287 | 37,004 |
| 89000-US TREASURY NOTES | 89,195 | 89,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100-3M CO | 12,489 | 16,010 |
| 500-COLGATE PALMOLIVE CO | 39,618 | 39,510 |
| 225-DOW INC | 13,640 | 5,261 |
| 225-DUPONT DE NEMOURS INC | 7,361 | 9,045 |
| 500-EXXON MOBIL CORP | 38,770 | 60,170 |
| 100-GENL DYNAMICS CORP | 21,692 | 33,666 |
| 500-GILEAD SCIENCES INC | 40,890 | 61,370 |
| 50-LINDE PLC NEW EUR | 14,859 | 21,320 |
| 310-M & T BANK CORP | 56,536 | 62,459 |
| 100-MICROSOFT CORP | 35,204 | 48,362 |
| 100-PROCTER & GAMBLE CO | 15,936 | 14,331 |
| 535-VERIZON COMMUNICATIONS INC | 28,738 | 21,791 |
| 500-WALMART INC | 22,955 | 55,705 |
| 1000-WELLS FARGO & CO NEW | 55,727 | 93,200 |
| 112-QNITY ELECTRONICS INC | 10,500 | 9,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6726/26-BLACKROCK MUNIHOLDINGS NY QU | AT COST | 339 | 266 |
| 284-BLACKROCK CORE BOND TRUST | AT COST | 3,581 | 2,724 |
| 8865-MFS INTERMEDIATE INCOME | AT COST | 24,514 | 23,138 |
| 2608.664/2744.815-AB INCOME FUND | AT COST | 20,214 | 17,786 |
| 6354.117/6680.166-INVESCO CORP BOND | AT COST | 46,904 | 42,152 |
| 5230.1/5553.251-LORD ABBETT BOND DEB | AT COST | 43,358 | 40,428 |
| 683-DILLARDS CAP TR I 7.500% | AT COST | 17,814 | 17,881 |
| 1600-VORNADO REALTY TRUST (VNO) 5.40 | AT COST | 38,441 | 28,272 |
| 4517.202 ARES PRIVATE MARKETS FUND | AT COST | 151,500 | 167,340 |
| 17482.517 CARLYLE TACTICAL PRIVATE | AT COST | 151,500 | 145,804 |
| 88040.874/92183.373 BLACKROCK STRATEGIC INC OP | AT COST | 889,495 | 900,632 |
| 155/188 INVESCO S&P MIDCAP MOMENTUM ET | AT COST | 23,047 | 26,030 |
| 131/169 INVESCO DW SMALLCAP MOMENTUM ET | AT COST | 15,388 | 16,353 |
| 1148/1515 INVESCO DW EMERG MRKTS MOMENTUM | AT COST | 30,279 | 35,812 |
| 257/319 INVESCO S&P SMALLCAP LOW VOL | AT COST | 15,238 | 14,792 |
| 315/385 INVESCO S&P MIDCAP LOW VOL | AT COST | 23,690 | 24,011 |
| 377/486 ISHARES MSCI EMERG MRKTS MIN VOL | AT COST | 29,633 | 31,123 |
| 826/1026 ISHARES MSCI EAFE MIN VOL | AT COST | 77,597 | 88,493 |
| 845/1034 ISHARES MSCI USA MIN VOL | AT COST | 95,146 | 97,361 |
| 185/222 ISHARES MSCI USA MOMENTUM FACT | AT COST | 45,982 | 55,569 |
| 1561/1925 ISHARES MSCI INTL MOMENTUM FACT | AT COST | 76,838 | 92,342 |
| 168/204 VANGUARD US MOMENTUM FACT | AT COST | 33,323 | 39,015 |
| 378/470 WISDOMTREE US SMALLCAP DIVD | AT COST | 16,142 | 15,722 |
| 1266/1540 WISDOMTREE US LARGECAP DIVD | AT COST | 122,476 | 135,643 |
| 374/459 WISDOMTREE US MIDCAP DIVD | AT COST | 23,542 | 23,684 |
| 1106/1359 WISDOMTREE INTL EQUITY | AT COST | 76,972 | 93,445 |
| 539/684 WISDOMTREE EMERGING MRKTS HIGH D | AT COST | 29,700 | 31,950 |
| 150000-MORGAN STANLEY FINANCE MLN INTL BSKT | AT COST | 154,446 | 165,270 |
| 4894.970 KKR PRIVATE EQUITY CONGLOMERATE LLC | AT COST | 151,961 | 159,210 |
| 3884 BROWN ADVISORY SUSTAINABLE GROWTH FUND | AT COST | 208,588 | 178,831 |
| 2731-JP MORGAN INTL EQUITY FUND | AT COST | 54,259 | 59,944 |
| 2575-PUTNAM LARGE CAP VALUE FUND | AT COST | 92,408 | 101,050 |
| 12769-VIRTUS KAR SMALL-MID CAP CORE FUND | AT COST | 263,059 | 247,082 |
| 643-ISHARES MSCI EMERGING MARKETS MIN VOL FACTOR | AT COST | 213,226 | 248,745 |
| Description | Amount |
|---|---|
| Unrealized Gain/(Loss) Investments | 5,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 125 | 125 | |
| POSTAGE | 98 | 49 | 49 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 554 | 554 | 554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS FINANCIAL SVCS ADVISORY FEES | 34,200 | 17,100 | 17,100 |
| Name | Address |
|---|---|
| Estelle F Siegel Estate |
10 Tristan Ln Williamsville,NY14221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,755 | 0 | 0 | |
| FOREIGN TAXES | 1,259 | 1,259 | 0 |